[PTT] QoQ TTM Result on 30-Jun-2011 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 168.89%
YoY- -57.23%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 45,539 45,719 45,248 42,162 38,317 39,104 49,717 -5.67%
PBT 3,496 3,302 3,508 3,124 1,936 3,212 7,112 -37.68%
Tax -829 -336 -440 -424 -501 -1,104 -1,788 -40.06%
NP 2,667 2,966 3,068 2,700 1,435 2,108 5,324 -36.89%
-
NP to SH 1,968 2,324 2,428 1,971 733 1,399 4,622 -43.37%
-
Tax Rate 23.71% 10.18% 12.54% 13.57% 25.88% 34.37% 25.14% -
Total Cost 42,872 42,753 42,180 39,462 36,882 36,996 44,393 -2.29%
-
Net Worth 40,689 39,327 41,288 39,977 37,830 37,587 38,800 3.21%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 40,689 39,327 41,288 39,977 37,830 37,587 38,800 3.21%
NOSH 40,000 40,000 40,086 39,977 38,999 38,750 40,000 0.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 5.86% 6.49% 6.78% 6.40% 3.75% 5.39% 10.71% -
ROE 4.84% 5.91% 5.88% 4.93% 1.94% 3.72% 11.91% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 114.16 119.74 112.88 105.46 98.25 100.91 124.29 -5.50%
EPS 4.93 6.09 6.06 4.93 1.88 3.61 11.56 -43.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 1.03 1.00 0.97 0.97 0.97 3.40%
Adjusted Per Share Value based on latest NOSH - 39,977
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.54 10.58 10.47 9.76 8.87 9.05 11.50 -5.64%
EPS 0.46 0.54 0.56 0.46 0.17 0.32 1.07 -43.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0942 0.091 0.0955 0.0925 0.0875 0.087 0.0898 3.23%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.44 0.39 0.27 0.30 0.28 0.26 0.35 -
P/RPS 0.39 0.33 0.24 0.28 0.28 0.26 0.28 24.69%
P/EPS 8.92 6.41 4.46 6.08 14.90 7.20 3.03 105.27%
EY 11.21 15.61 22.43 16.43 6.71 13.89 33.01 -51.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.26 0.30 0.29 0.27 0.36 12.56%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 21/02/12 22/11/11 26/08/11 30/05/11 27/01/11 23/11/10 -
Price 0.25 0.36 0.39 0.285 0.28 0.285 0.21 -
P/RPS 0.22 0.30 0.35 0.27 0.28 0.28 0.17 18.73%
P/EPS 5.07 5.91 6.44 5.78 14.90 7.89 1.82 97.85%
EY 19.73 16.91 15.53 17.30 6.71 12.67 55.02 -49.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.35 0.38 0.29 0.29 0.29 0.22 8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment