[PTT] QoQ TTM Result on 30-Sep-2010 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 0.3%
YoY- 103.52%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 42,162 38,317 39,104 49,717 50,241 47,200 50,637 -11.52%
PBT 3,124 1,936 3,212 7,112 6,720 5,436 6,247 -37.07%
Tax -424 -501 -1,104 -1,788 -1,589 -1,726 -1,721 -60.80%
NP 2,700 1,435 2,108 5,324 5,131 3,710 4,526 -29.20%
-
NP to SH 1,971 733 1,399 4,622 4,608 3,241 4,097 -38.68%
-
Tax Rate 13.57% 25.88% 34.37% 25.14% 23.65% 31.75% 27.55% -
Total Cost 39,462 36,882 36,996 44,393 45,110 43,490 46,111 -9.88%
-
Net Worth 39,977 37,830 37,587 38,800 38,744 37,542 36,811 5.67%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 39,977 37,830 37,587 38,800 38,744 37,542 36,811 5.67%
NOSH 39,977 38,999 38,750 40,000 39,943 39,939 40,012 -0.05%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 6.40% 3.75% 5.39% 10.71% 10.21% 7.86% 8.94% -
ROE 4.93% 1.94% 3.72% 11.91% 11.89% 8.63% 11.13% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 105.46 98.25 100.91 124.29 125.78 118.18 126.55 -11.47%
EPS 4.93 1.88 3.61 11.56 11.54 8.11 10.24 -38.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.97 0.97 0.97 0.97 0.94 0.92 5.73%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 9.76 8.87 9.05 11.50 11.63 10.92 11.72 -11.51%
EPS 0.46 0.17 0.32 1.07 1.07 0.75 0.95 -38.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0925 0.0875 0.087 0.0898 0.0897 0.0869 0.0852 5.64%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.30 0.28 0.26 0.35 0.30 0.35 0.22 -
P/RPS 0.28 0.28 0.26 0.28 0.24 0.30 0.17 39.59%
P/EPS 6.08 14.90 7.20 3.03 2.60 4.31 2.15 100.35%
EY 16.43 6.71 13.89 33.01 38.45 23.19 46.54 -50.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.27 0.36 0.31 0.37 0.24 16.08%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 30/05/11 27/01/11 23/11/10 26/08/10 19/05/10 08/02/10 -
Price 0.285 0.28 0.285 0.21 0.23 0.42 0.23 -
P/RPS 0.27 0.28 0.28 0.17 0.18 0.36 0.18 31.13%
P/EPS 5.78 14.90 7.89 1.82 1.99 5.18 2.25 87.89%
EY 17.30 6.71 12.67 55.02 50.16 19.32 44.52 -46.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.29 0.22 0.24 0.45 0.25 10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment