[PTT] QoQ TTM Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -16.47%
YoY- -17.83%
Quarter Report
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 57,720 54,040 50,165 48,171 56,338 61,438 62,070 -4.72%
PBT -3,057 -1,558 -2,155 -3,626 -1,422 -1,065 -1,472 62.70%
Tax -226 -312 -173 112 -1,074 -1,106 -1,046 -63.95%
NP -3,283 -1,870 -2,328 -3,514 -2,496 -2,171 -2,518 19.32%
-
NP to SH -3,004 -2,055 -2,396 -3,330 -2,859 -2,628 -2,921 1.88%
-
Tax Rate - - - - - - - -
Total Cost 61,003 55,910 52,493 51,685 58,834 63,609 64,588 -3.73%
-
Net Worth 40,799 42,399 42,399 41,999 42,399 43,200 43,200 -3.73%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 40,799 42,399 42,399 41,999 42,399 43,200 43,200 -3.73%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -5.69% -3.46% -4.64% -7.29% -4.43% -3.53% -4.06% -
ROE -7.36% -4.85% -5.65% -7.93% -6.74% -6.08% -6.76% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 144.30 135.10 125.41 120.43 140.85 153.60 155.18 -4.72%
EPS -7.51 -5.14 -5.99 -8.33 -7.15 -6.57 -7.30 1.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.06 1.06 1.05 1.06 1.08 1.08 -3.73%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.36 12.50 11.61 11.15 13.04 14.22 14.36 -4.69%
EPS -0.70 -0.48 -0.55 -0.77 -0.66 -0.61 -0.68 1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.0981 0.0981 0.0972 0.0981 0.10 0.10 -3.76%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.25 0.755 0.80 0.54 0.40 0.48 0.575 -
P/RPS 0.87 0.56 0.64 0.45 0.28 0.31 0.37 76.73%
P/EPS -16.64 -14.70 -13.36 -6.49 -5.60 -7.31 -7.87 64.65%
EY -6.01 -6.80 -7.49 -15.42 -17.87 -13.69 -12.70 -39.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.71 0.75 0.51 0.38 0.44 0.53 75.19%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 24/02/21 25/11/20 28/08/20 10/06/20 27/02/20 28/11/19 -
Price 1.08 1.24 0.73 0.72 0.68 0.365 0.45 -
P/RPS 0.75 0.92 0.58 0.60 0.48 0.24 0.29 88.30%
P/EPS -14.38 -24.14 -12.19 -8.65 -9.51 -5.56 -6.16 75.88%
EY -6.95 -4.14 -8.21 -11.56 -10.51 -18.00 -16.23 -43.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.17 0.69 0.69 0.64 0.34 0.42 85.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment