[PTT] YoY Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -145.57%
YoY- -33.93%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 24,593 32,357 10,653 6,134 14,301 13,599 11,774 13.05%
PBT -5,797 2,964 -2,144 -3,063 -859 -789 3,417 -
Tax -1,914 -509 1,816 632 -554 113 -271 38.49%
NP -7,711 2,455 -328 -2,431 -1,413 -676 3,146 -
-
NP to SH -7,628 2,485 51 -1,859 -1,388 -513 2,915 -
-
Tax Rate - 17.17% - - - - 7.93% -
Total Cost 32,304 29,902 10,981 8,565 15,714 14,275 8,628 24.59%
-
Net Worth 89,912 78,264 40,399 41,999 43,600 46,399 48,000 11.02%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 89,912 78,264 40,399 41,999 43,600 46,399 48,000 11.02%
NOSH 99,000 90,000 40,000 40,000 40,000 40,000 40,000 16.29%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -31.35% 7.59% -3.08% -39.63% -9.88% -4.97% 26.72% -
ROE -8.48% 3.18% 0.13% -4.43% -3.18% -1.11% 6.07% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 27.08 40.10 26.63 15.34 35.75 34.00 29.44 -1.38%
EPS -8.40 3.08 0.13 -4.65 -3.47 -1.28 7.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.97 1.01 1.05 1.09 1.16 1.20 -3.15%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.69 7.49 2.47 1.42 3.31 3.15 2.72 13.08%
EPS -1.77 0.58 0.01 -0.43 -0.32 -0.12 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2081 0.1811 0.0935 0.0972 0.1009 0.1074 0.1111 11.02%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.00 0.925 0.995 0.54 0.58 0.605 0.44 -
P/RPS 3.69 2.31 3.74 3.52 1.62 1.78 1.49 16.30%
P/EPS -11.91 30.03 780.39 -11.62 -16.71 -47.17 6.04 -
EY -8.40 3.33 0.13 -8.61 -5.98 -2.12 16.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.95 0.99 0.51 0.53 0.52 0.37 18.20%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 01/09/23 29/08/22 20/09/21 28/08/20 30/08/19 30/08/18 29/08/17 -
Price 1.05 1.08 0.79 0.72 0.57 0.62 0.495 -
P/RPS 3.88 2.69 2.97 4.70 1.59 1.82 1.68 14.96%
P/EPS -12.50 35.07 619.61 -15.49 -16.43 -48.34 6.79 -
EY -8.00 2.85 0.16 -6.45 -6.09 -2.07 14.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.11 0.78 0.69 0.52 0.53 0.41 17.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment