[PTT] QoQ TTM Result on 30-Sep-2007 [#1]

Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 17.29%
YoY- -27.61%
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 34,107 25,434 24,498 25,794 28,199 38,124 43,388 -14.83%
PBT 339 -1,071 -79 252 270 534 372 -6.01%
Tax -728 -354 -358 -384 -445 -653 -772 -3.84%
NP -389 -1,425 -437 -132 -175 -119 -400 -1.84%
-
NP to SH -890 -1,914 -771 -550 -665 -559 -961 -4.99%
-
Tax Rate 214.75% - - 152.38% 164.81% 122.28% 207.53% -
Total Cost 34,496 26,859 24,935 25,926 28,374 38,243 43,788 -14.71%
-
Net Worth 32,065 31,600 31,811 32,722 33,265 33,532 33,486 -2.85%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 32,065 31,600 31,811 32,722 33,265 33,532 33,486 -2.85%
NOSH 40,081 39,999 39,764 39,905 40,078 39,920 40,344 -0.43%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -1.14% -5.60% -1.78% -0.51% -0.62% -0.31% -0.92% -
ROE -2.78% -6.06% -2.42% -1.68% -2.00% -1.67% -2.87% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 85.09 63.59 61.61 64.64 70.36 95.50 107.54 -14.46%
EPS -2.22 -4.79 -1.94 -1.38 -1.66 -1.40 -2.38 -4.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.79 0.80 0.82 0.83 0.84 0.83 -2.42%
Adjusted Per Share Value based on latest NOSH - 39,905
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.89 5.89 5.67 5.97 6.53 8.82 10.04 -14.85%
EPS -0.21 -0.44 -0.18 -0.13 -0.15 -0.13 -0.22 -3.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0742 0.0731 0.0736 0.0757 0.077 0.0776 0.0775 -2.86%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.30 0.28 0.29 0.38 0.68 0.35 0.37 -
P/RPS 0.35 0.44 0.47 0.59 0.97 0.37 0.34 1.95%
P/EPS -13.51 -5.85 -14.96 -27.57 -40.98 -24.99 -15.53 -8.87%
EY -7.40 -17.09 -6.69 -3.63 -2.44 -4.00 -6.44 9.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.36 0.46 0.82 0.42 0.45 -10.66%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 30/05/08 27/02/08 26/11/07 28/08/07 17/05/07 27/02/07 -
Price 0.21 0.30 0.17 0.32 0.40 0.40 0.45 -
P/RPS 0.25 0.47 0.28 0.50 0.57 0.42 0.42 -29.26%
P/EPS -9.46 -6.27 -8.77 -23.22 -24.11 -28.57 -18.89 -36.96%
EY -10.57 -15.95 -11.41 -4.31 -4.15 -3.50 -5.29 58.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.21 0.39 0.48 0.48 0.54 -38.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment