[PTT] YoY Quarter Result on 31-Dec-2007 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 20.09%
YoY- -188.89%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 8,549 19,162 14,465 6,957 8,253 10,294 28,400 -18.12%
PBT 607 4,507 2,003 -10 321 881 -683 -
Tax -297 -981 -392 -150 -176 -216 -643 -12.07%
NP 310 3,526 1,611 -160 145 665 -1,326 -
-
NP to SH 62 3,285 1,459 -338 -117 413 -1,326 -
-
Tax Rate 48.93% 21.77% 19.57% - 54.83% 24.52% - -
Total Cost 8,239 15,636 12,854 7,117 8,108 9,629 29,726 -19.24%
-
Net Worth 37,587 36,811 33,177 31,811 33,486 39,295 13,180 19.07%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 37,587 36,811 33,177 31,811 33,486 39,295 13,180 19.07%
NOSH 38,750 40,012 39,972 39,764 40,344 40,097 39,939 -0.50%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.63% 18.40% 11.14% -2.30% 1.76% 6.46% -4.67% -
ROE 0.16% 8.92% 4.40% -1.06% -0.35% 1.05% -10.06% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 22.06 47.89 36.19 17.50 20.46 25.67 71.11 -17.71%
EPS 0.16 8.21 3.65 -0.85 -0.29 1.03 -3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.92 0.83 0.80 0.83 0.98 0.33 19.67%
Adjusted Per Share Value based on latest NOSH - 39,764
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.98 4.43 3.35 1.61 1.91 2.38 6.57 -18.11%
EPS 0.01 0.76 0.34 -0.08 -0.03 0.10 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.087 0.0852 0.0768 0.0736 0.0775 0.0909 0.0305 19.07%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.26 0.22 0.13 0.29 0.37 0.32 0.71 -
P/RPS 1.18 0.46 0.36 1.66 1.81 1.25 1.00 2.79%
P/EPS 162.50 2.68 3.56 -34.12 -127.59 31.07 -21.39 -
EY 0.62 37.32 28.08 -2.93 -0.78 3.22 -4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.16 0.36 0.45 0.33 2.15 -29.22%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 27/01/11 08/02/10 25/02/09 27/02/08 27/02/07 24/02/06 25/02/05 -
Price 0.285 0.23 0.43 0.17 0.45 0.40 0.64 -
P/RPS 1.29 0.48 1.19 0.97 2.20 1.56 0.90 6.18%
P/EPS 178.13 2.80 11.78 -20.00 -155.17 38.83 -19.28 -
EY 0.56 35.70 8.49 -5.00 -0.64 2.58 -5.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.52 0.21 0.54 0.41 1.94 -27.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment