[PTT] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -14.47%
YoY- 1539.41%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 163,415 171,179 158,960 134,786 125,555 103,851 83,367 56.81%
PBT 8,648 17,409 14,999 10,055 11,701 6,593 1,656 201.91%
Tax -6,447 -5,042 -3,756 -2,294 -2,296 29 502 -
NP 2,201 12,367 11,243 7,761 9,405 6,622 2,158 1.32%
-
NP to SH 1,592 11,705 11,001 7,197 8,415 5,981 1,726 -5.25%
-
Tax Rate 74.55% 28.96% 25.04% 22.81% 19.62% -0.44% -30.31% -
Total Cost 161,214 158,812 147,717 127,025 116,150 97,229 81,209 58.15%
-
Net Worth 89,912 97,178 84,599 79,199 78,264 76,039 73,667 14.24%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 89,912 97,178 84,599 79,199 78,264 76,039 73,667 14.24%
NOSH 99,000 99,000 90,000 90,000 90,000 90,000 90,000 6.57%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.35% 7.22% 7.07% 5.76% 7.49% 6.38% 2.59% -
ROE 1.77% 12.04% 13.00% 9.09% 10.75% 7.87% 2.34% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 179.93 188.48 176.62 149.76 155.61 133.84 116.56 33.67%
EPS 1.75 12.89 12.22 8.00 10.43 7.71 2.41 -19.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.07 0.94 0.88 0.97 0.98 1.03 -2.61%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 37.81 39.61 36.78 31.19 29.05 24.03 19.29 56.81%
EPS 0.37 2.71 2.55 1.67 1.95 1.38 0.40 -5.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2081 0.2249 0.1958 0.1833 0.1811 0.176 0.1705 14.25%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.00 1.11 1.09 1.03 0.925 1.24 0.895 -
P/RPS 0.56 0.59 0.62 0.69 0.59 0.93 0.77 -19.17%
P/EPS 57.05 8.61 8.92 12.88 8.87 16.09 37.09 33.35%
EY 1.75 11.61 11.21 7.76 11.28 6.22 2.70 -25.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.04 1.16 1.17 0.95 1.27 0.87 10.48%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 01/09/23 29/05/23 22/02/23 23/11/22 29/08/22 25/05/22 22/02/22 -
Price 1.05 1.05 1.16 1.02 1.08 1.22 1.17 -
P/RPS 0.58 0.56 0.66 0.68 0.69 0.91 1.00 -30.52%
P/EPS 59.90 8.15 9.49 12.76 10.36 15.83 48.48 15.18%
EY 1.67 12.27 10.54 7.84 9.66 6.32 2.06 -13.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.98 1.23 1.16 1.11 1.24 1.14 -4.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment