[PTT] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 246.52%
YoY- 299.1%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 158,960 134,786 125,555 103,851 83,367 66,538 62,239 86.52%
PBT 14,999 10,055 11,701 6,593 1,656 -35 -2,138 -
Tax -3,756 -2,294 -2,296 29 502 680 958 -
NP 11,243 7,761 9,405 6,622 2,158 645 -1,180 -
-
NP to SH 11,001 7,197 8,415 5,981 1,726 439 -1,094 -
-
Tax Rate 25.04% 22.81% 19.62% -0.44% -30.31% - - -
Total Cost 147,717 127,025 116,150 97,229 81,209 65,893 63,419 75.44%
-
Net Worth 84,599 79,199 78,264 76,039 73,667 72,668 40,399 63.46%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 84,599 79,199 78,264 76,039 73,667 72,668 40,399 63.46%
NOSH 90,000 90,000 90,000 90,000 90,000 90,000 40,000 71.45%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.07% 5.76% 7.49% 6.38% 2.59% 0.97% -1.90% -
ROE 13.00% 9.09% 10.75% 7.87% 2.34% 0.60% -2.71% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 176.62 149.76 155.61 133.84 116.56 125.44 155.60 8.78%
EPS 12.22 8.00 10.43 7.71 2.41 0.83 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.88 0.97 0.98 1.03 1.37 1.01 -4.66%
Adjusted Per Share Value based on latest NOSH - 90,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 36.78 31.19 29.05 24.03 19.29 15.40 14.40 86.53%
EPS 2.55 1.67 1.95 1.38 0.40 0.10 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1958 0.1833 0.1811 0.176 0.1705 0.1682 0.0935 63.46%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.09 1.03 0.925 1.24 0.895 0.76 0.995 -
P/RPS 0.62 0.69 0.59 0.93 0.77 0.61 0.64 -2.08%
P/EPS 8.92 12.88 8.87 16.09 37.09 91.83 -36.38 -
EY 11.21 7.76 11.28 6.22 2.70 1.09 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.17 0.95 1.27 0.87 0.55 0.99 11.11%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 29/08/22 25/05/22 22/02/22 23/11/21 20/09/21 -
Price 1.16 1.02 1.08 1.22 1.17 0.805 0.79 -
P/RPS 0.66 0.68 0.69 0.91 1.00 0.64 0.51 18.69%
P/EPS 9.49 12.76 10.36 15.83 48.48 97.27 -28.88 -
EY 10.54 7.84 9.66 6.32 2.06 1.03 -3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.16 1.11 1.24 1.14 0.59 0.78 35.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment