[PTT] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 52.86%
YoY- 537.37%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 200,310 163,415 171,179 158,960 134,786 125,555 103,851 54.88%
PBT 12,145 8,648 17,409 14,999 10,055 11,701 6,593 50.21%
Tax -7,535 -6,447 -5,042 -3,756 -2,294 -2,296 29 -
NP 4,610 2,201 12,367 11,243 7,761 9,405 6,622 -21.43%
-
NP to SH 4,204 1,592 11,705 11,001 7,197 8,415 5,981 -20.92%
-
Tax Rate 62.04% 74.55% 28.96% 25.04% 22.81% 19.62% -0.44% -
Total Cost 195,700 161,214 158,812 147,717 127,025 116,150 97,229 59.34%
-
Net Worth 173,793 89,912 97,178 84,599 79,199 78,264 76,039 73.42%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 173,793 89,912 97,178 84,599 79,199 78,264 76,039 73.42%
NOSH 180,081 99,000 99,000 90,000 90,000 90,000 90,000 58.72%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.30% 1.35% 7.22% 7.07% 5.76% 7.49% 6.38% -
ROE 2.42% 1.77% 12.04% 13.00% 9.09% 10.75% 7.87% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 138.31 179.93 188.48 176.62 149.76 155.61 133.84 2.21%
EPS 2.90 1.75 12.89 12.22 8.00 10.43 7.71 -47.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.99 1.07 0.94 0.88 0.97 0.98 14.44%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 46.35 37.81 39.61 36.78 31.19 29.05 24.03 54.89%
EPS 0.97 0.37 2.71 2.55 1.67 1.95 1.38 -20.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4021 0.2081 0.2249 0.1958 0.1833 0.1811 0.176 73.37%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.18 1.00 1.11 1.09 1.03 0.925 1.24 -
P/RPS 0.85 0.56 0.59 0.62 0.69 0.59 0.93 -5.81%
P/EPS 40.65 57.05 8.61 8.92 12.88 8.87 16.09 85.39%
EY 2.46 1.75 11.61 11.21 7.76 11.28 6.22 -46.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.01 1.04 1.16 1.17 0.95 1.27 -15.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 01/09/23 29/05/23 22/02/23 23/11/22 29/08/22 25/05/22 -
Price 1.12 1.05 1.05 1.16 1.02 1.08 1.22 -
P/RPS 0.81 0.58 0.56 0.66 0.68 0.69 0.91 -7.46%
P/EPS 38.58 59.90 8.15 9.49 12.76 10.36 15.83 81.00%
EY 2.59 1.67 12.27 10.54 7.84 9.66 6.32 -44.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.06 0.98 1.23 1.16 1.11 1.24 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment