[PTT] QoQ TTM Result on 31-Dec-2001 [#3]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 18.82%
YoY- -204.32%
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 104,776 116,333 116,206 107,986 104,371 93,348 82,635 17.13%
PBT 1,643 2,032 2,293 165 -209 98 -481 -
Tax -1,186 -1,343 -1,446 476 644 740 1,045 -
NP 457 689 847 641 435 838 564 -13.07%
-
NP to SH 457 689 847 -1,126 -1,387 -984 -1,558 -
-
Tax Rate 72.19% 66.09% 63.06% -288.48% - -755.10% - -
Total Cost 104,319 115,644 115,359 107,345 103,936 92,510 82,071 17.32%
-
Net Worth 52,066 52,348 52,500 0 52,474 52,993 52,499 -0.55%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 52,066 52,348 52,500 0 52,474 52,993 52,499 -0.55%
NOSH 29,583 29,743 30,000 29,855 29,814 30,109 29,999 -0.92%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.44% 0.59% 0.73% 0.59% 0.42% 0.90% 0.68% -
ROE 0.88% 1.32% 1.61% 0.00% -2.64% -1.86% -2.97% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 354.17 391.12 387.35 361.70 350.06 310.02 275.45 18.22%
EPS 1.54 2.32 2.82 -3.77 -4.65 -3.27 -5.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.75 0.00 1.76 1.76 1.75 0.38%
Adjusted Per Share Value based on latest NOSH - 29,855
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 24.24 26.92 26.89 24.99 24.15 21.60 19.12 17.12%
EPS 0.11 0.16 0.20 -0.26 -0.32 -0.23 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1205 0.1211 0.1215 0.00 0.1214 0.1226 0.1215 -0.54%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.08 1.69 1.90 2.11 1.46 0.87 0.80 -
P/RPS 0.30 0.43 0.49 0.58 0.42 0.28 0.29 2.28%
P/EPS 69.91 72.96 67.30 -55.95 -31.38 -26.62 -15.40 -
EY 1.43 1.37 1.49 -1.79 -3.19 -3.76 -6.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.96 1.09 0.00 0.83 0.49 0.46 20.68%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 15/11/02 30/08/02 31/05/02 28/02/02 29/11/01 27/08/01 18/06/01 -
Price 1.25 1.46 1.69 1.94 2.07 2.30 0.85 -
P/RPS 0.35 0.37 0.44 0.54 0.59 0.74 0.31 8.41%
P/EPS 80.92 63.03 59.86 -51.44 -44.50 -70.38 -16.37 -
EY 1.24 1.59 1.67 -1.94 -2.25 -1.42 -6.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.97 0.00 1.18 1.31 0.49 28.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment