[PTT] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 175.22%
YoY- 154.36%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 98,102 104,776 116,333 116,206 107,986 104,371 93,348 3.35%
PBT 1,370 1,643 2,032 2,293 165 -209 98 477.53%
Tax -1,147 -1,186 -1,343 -1,446 476 644 740 -
NP 223 457 689 847 641 435 838 -58.52%
-
NP to SH 223 457 689 847 -1,126 -1,387 -984 -
-
Tax Rate 83.72% 72.19% 66.09% 63.06% -288.48% - -755.10% -
Total Cost 97,879 104,319 115,644 115,359 107,345 103,936 92,510 3.82%
-
Net Worth 54,755 52,066 52,348 52,500 0 52,474 52,993 2.19%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 54,755 52,066 52,348 52,500 0 52,474 52,993 2.19%
NOSH 31,111 29,583 29,743 30,000 29,855 29,814 30,109 2.20%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.23% 0.44% 0.59% 0.73% 0.59% 0.42% 0.90% -
ROE 0.41% 0.88% 1.32% 1.61% 0.00% -2.64% -1.86% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 315.33 354.17 391.12 387.35 361.70 350.06 310.02 1.13%
EPS 0.72 1.54 2.32 2.82 -3.77 -4.65 -3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.76 1.75 0.00 1.76 1.76 0.00%
Adjusted Per Share Value based on latest NOSH - 30,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 22.70 24.24 26.92 26.89 24.99 24.15 21.60 3.35%
EPS 0.05 0.11 0.16 0.20 -0.26 -0.32 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.1205 0.1211 0.1215 0.00 0.1214 0.1226 2.21%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.24 1.08 1.69 1.90 2.11 1.46 0.87 -
P/RPS 0.39 0.30 0.43 0.49 0.58 0.42 0.28 24.64%
P/EPS 172.99 69.91 72.96 67.30 -55.95 -31.38 -26.62 -
EY 0.58 1.43 1.37 1.49 -1.79 -3.19 -3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.61 0.96 1.09 0.00 0.83 0.49 26.76%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 15/11/02 30/08/02 31/05/02 28/02/02 29/11/01 27/08/01 -
Price 1.18 1.25 1.46 1.69 1.94 2.07 2.30 -
P/RPS 0.37 0.35 0.37 0.44 0.54 0.59 0.74 -36.92%
P/EPS 164.62 80.92 63.03 59.86 -51.44 -44.50 -70.38 -
EY 0.61 1.24 1.59 1.67 -1.94 -2.25 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 0.83 0.97 0.00 1.18 1.31 -35.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment