[YLI] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 3.66%
YoY- 320.46%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 82,235 76,605 73,048 73,098 68,189 50,279 38,787 -0.75%
PBT 21,619 19,786 20,270 20,755 20,321 15,703 12,356 -0.56%
Tax -4,223 -3,403 -3,908 -5,072 -5,192 -4,072 -3,310 -0.24%
NP 17,396 16,383 16,362 15,683 15,129 11,631 9,046 -0.66%
-
NP to SH 17,396 16,383 16,362 15,683 15,129 11,631 9,046 -0.66%
-
Tax Rate 19.53% 17.20% 19.28% 24.44% 25.55% 25.93% 26.79% -
Total Cost 64,839 60,222 56,686 57,415 53,060 38,648 29,741 -0.78%
-
Net Worth 95,000 90,537 63,609 83,537 79,056 74,940 72,600 -0.27%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 95,000 90,537 63,609 83,537 79,056 74,940 72,600 -0.27%
NOSH 61,290 61,173 43,568 30,599 30,523 30,340 30,000 -0.72%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 21.15% 21.39% 22.40% 21.45% 22.19% 23.13% 23.32% -
ROE 18.31% 18.10% 25.72% 18.77% 19.14% 15.52% 12.46% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 134.17 125.23 167.66 238.88 223.40 165.72 129.29 -0.03%
EPS 28.38 26.78 37.55 51.25 49.56 38.34 30.15 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.48 1.46 2.73 2.59 2.47 2.42 0.45%
Adjusted Per Share Value based on latest NOSH - 30,599
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 79.88 74.41 70.95 71.00 66.23 48.84 37.68 -0.75%
EPS 16.90 15.91 15.89 15.23 14.70 11.30 8.79 -0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9228 0.8794 0.6179 0.8114 0.7679 0.7279 0.7052 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.49 2.42 2.46 2.55 3.00 3.08 0.00 -
P/RPS 1.86 1.93 1.47 1.07 1.34 1.86 0.00 -100.00%
P/EPS 8.77 9.04 6.55 4.98 6.05 8.03 0.00 -100.00%
EY 11.40 11.07 15.27 20.10 16.52 12.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.64 1.68 0.93 1.16 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 24/05/01 21/02/01 16/11/00 23/08/00 - - -
Price 2.90 2.60 2.41 2.55 3.03 0.00 0.00 -
P/RPS 2.16 2.08 1.44 1.07 1.36 0.00 0.00 -100.00%
P/EPS 10.22 9.71 6.42 4.98 6.11 0.00 0.00 -100.00%
EY 9.79 10.30 15.58 20.10 16.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.76 1.65 0.93 1.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment