[YLI] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 30.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 76,605 73,048 73,098 68,189 50,279 38,787 16,428 -1.54%
PBT 19,786 20,270 20,755 20,321 15,703 12,356 5,120 -1.36%
Tax -3,403 -3,908 -5,072 -5,192 -4,072 -3,310 -1,390 -0.90%
NP 16,383 16,362 15,683 15,129 11,631 9,046 3,730 -1.49%
-
NP to SH 16,383 16,362 15,683 15,129 11,631 9,046 3,730 -1.49%
-
Tax Rate 17.20% 19.28% 24.44% 25.55% 25.93% 26.79% 27.15% -
Total Cost 60,222 56,686 57,415 53,060 38,648 29,741 12,698 -1.56%
-
Net Worth 90,537 63,609 83,537 79,056 74,940 72,600 67,218 -0.30%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 90,537 63,609 83,537 79,056 74,940 72,600 67,218 -0.30%
NOSH 61,173 43,568 30,599 30,523 30,340 30,000 30,008 -0.71%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 21.39% 22.40% 21.45% 22.19% 23.13% 23.32% 22.71% -
ROE 18.10% 25.72% 18.77% 19.14% 15.52% 12.46% 5.55% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 125.23 167.66 238.88 223.40 165.72 129.29 54.75 -0.83%
EPS 26.78 37.55 51.25 49.56 38.34 30.15 12.43 -0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.46 2.73 2.59 2.47 2.42 2.24 0.42%
Adjusted Per Share Value based on latest NOSH - 30,523
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 74.41 70.95 71.00 66.23 48.84 37.68 15.96 -1.54%
EPS 15.91 15.89 15.23 14.70 11.30 8.79 3.62 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8794 0.6179 0.8114 0.7679 0.7279 0.7052 0.6529 -0.30%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.42 2.46 2.55 3.00 3.08 0.00 0.00 -
P/RPS 1.93 1.47 1.07 1.34 1.86 0.00 0.00 -100.00%
P/EPS 9.04 6.55 4.98 6.05 8.03 0.00 0.00 -100.00%
EY 11.07 15.27 20.10 16.52 12.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.68 0.93 1.16 1.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 21/02/01 16/11/00 23/08/00 - - - -
Price 2.60 2.41 2.55 3.03 0.00 0.00 0.00 -
P/RPS 2.08 1.44 1.07 1.36 0.00 0.00 0.00 -100.00%
P/EPS 9.71 6.42 4.98 6.11 0.00 0.00 0.00 -100.00%
EY 10.30 15.58 20.10 16.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.65 0.93 1.17 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment