[YLI] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 19.19%
YoY- 355.05%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 104,192 103,319 104,436 106,649 105,831 104,839 119,229 -8.57%
PBT -4,544 -2,753 2,866 3,613 2,002 825 -3,893 10.82%
Tax -196 -131 -92 -21 181 24 -162 13.50%
NP -4,740 -2,884 2,774 3,592 2,183 849 -4,055 10.93%
-
NP to SH -2,627 -1,472 4,023 5,180 4,346 3,156 -1,503 44.95%
-
Tax Rate - - 3.21% 0.58% -9.04% -2.91% - -
Total Cost 108,932 106,203 101,662 103,057 103,648 103,990 123,284 -7.89%
-
Net Worth 154,245 156,301 156,301 146,000 156,209 155,634 154,036 0.09%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 510 510 510 510 - - - -
Div Payout % 0.00% 0.00% 12.69% 9.86% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 154,245 156,301 156,301 146,000 156,209 155,634 154,036 0.09%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 101,340 1.05%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -4.55% -2.79% 2.66% 3.37% 2.06% 0.81% -3.40% -
ROE -1.70% -0.94% 2.57% 3.55% 2.78% 2.03% -0.98% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 101.32 100.48 101.56 104.46 103.66 103.06 117.65 -9.45%
EPS -2.55 -1.43 3.91 5.07 4.26 3.10 -1.48 43.57%
DPS 0.50 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 1.50 1.52 1.52 1.43 1.53 1.53 1.52 -0.87%
Adjusted Per Share Value based on latest NOSH - 102,950
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 101.21 100.36 101.44 103.59 102.80 101.83 115.81 -8.56%
EPS -2.55 -1.43 3.91 5.03 4.22 3.07 -1.46 44.88%
DPS 0.50 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 1.4982 1.5182 1.5182 1.4182 1.5173 1.5117 1.4962 0.08%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.39 0.45 0.545 0.465 0.40 0.54 0.51 -
P/RPS 0.38 0.45 0.54 0.45 0.39 0.52 0.43 -7.88%
P/EPS -15.27 -31.44 13.93 9.17 9.40 17.40 -34.39 -41.71%
EY -6.55 -3.18 7.18 10.91 10.64 5.75 -2.91 71.49%
DY 1.28 1.11 0.92 1.08 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.36 0.33 0.26 0.35 0.34 -16.33%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 28/11/17 29/08/17 30/05/17 28/02/17 29/11/16 30/08/16 -
Price 0.37 0.43 0.45 0.545 0.45 0.475 0.46 -
P/RPS 0.37 0.43 0.44 0.52 0.43 0.46 0.39 -3.43%
P/EPS -14.48 -30.04 11.50 10.74 10.57 15.31 -31.02 -39.74%
EY -6.90 -3.33 8.69 9.31 9.46 6.53 -3.22 65.98%
DY 1.35 1.16 1.11 0.92 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.30 0.38 0.29 0.31 0.30 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment