[KOMARK] QoQ TTM Result on 31-Mar-2024

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024
Profit Trend
QoQ- -214.73%
YoY- -433.08%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 21,629 24,438 29,231 32,672 33,899 40,741 43,831 -37.58%
PBT -40,685 -24,902 -8,453 -3,871 -3,785 -3,852 -8,788 178.03%
Tax 0 0 376 161 -507 -964 -1,287 -
NP -40,685 -24,902 -8,077 -3,710 -4,292 -4,816 -10,075 153.80%
-
NP to SH -38,490 -23,850 -7,578 -3,322 -3,976 -4,474 -9,779 149.49%
-
Tax Rate - - - - - - - -
Total Cost 62,314 49,340 37,308 36,382 38,191 45,557 53,906 10.15%
-
Net Worth 226,300 312,707 405,851 86,598 69,281 98,148 115,469 56.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 226,300 312,707 405,851 86,598 69,281 98,148 115,469 56.67%
NOSH 230,921 230,921 230,921 1,154,613 1,154,613 577,356 577,356 -45.74%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -188.10% -101.90% -27.63% -11.36% -12.66% -11.82% -22.99% -
ROE -17.01% -7.63% -1.87% -3.84% -5.74% -4.56% -8.47% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.01 3.91 4.11 4.53 5.87 7.06 7.59 -34.67%
EPS -7.14 -3.81 -1.06 -0.46 -0.69 -0.77 -1.69 161.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.50 0.57 0.12 0.12 0.17 0.20 64.06%
Adjusted Per Share Value based on latest NOSH - 230,921
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.37 10.58 12.66 14.15 14.68 17.64 18.98 -37.56%
EPS -16.67 -10.33 -3.28 -1.44 -1.72 -1.94 -4.23 149.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.3542 1.7575 0.375 0.30 0.425 0.50 56.68%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.155 0.155 0.18 0.04 0.055 0.08 0.055 -
P/RPS 3.86 3.97 4.38 0.88 0.94 1.13 0.72 206.62%
P/EPS -2.17 -4.06 -16.91 -8.69 -7.99 -10.32 -3.25 -23.62%
EY -46.09 -24.60 -5.91 -11.51 -12.52 -9.69 -30.80 30.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.32 0.33 0.46 0.47 0.28 20.43%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 29/11/23 22/08/23 31/05/23 24/02/23 -
Price 0.12 0.155 0.16 0.15 0.045 0.08 0.05 -
P/RPS 2.99 3.97 3.90 3.31 0.77 1.13 0.66 174.04%
P/EPS -1.68 -4.06 -15.03 -32.59 -6.53 -10.32 -2.95 -31.31%
EY -59.53 -24.60 -6.65 -3.07 -15.30 -9.69 -33.88 45.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.28 1.25 0.38 0.47 0.25 10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment