[CME] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -2.92%
YoY- 1.83%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 32,189 41,961 41,480 48,470 39,108 27,400 24,759 19.17%
PBT -10,763 -4,253 -4,335 -14,959 -14,564 -14,987 -14,719 -18.88%
Tax -304 -22 0 -307 -269 -88 -110 97.30%
NP -11,067 -4,275 -4,335 -15,266 -14,833 -15,075 -14,829 -17.76%
-
NP to SH -11,067 -4,275 -4,335 -15,266 -14,833 -15,075 -14,829 -17.76%
-
Tax Rate - - - - - - - -
Total Cost 43,256 46,236 45,815 63,736 53,941 42,475 39,588 6.10%
-
Net Worth 67,187 58,710 61,136 63,562 64,532 65,282 64,734 2.51%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 67,187 58,710 61,136 63,562 64,532 65,282 64,734 2.51%
NOSH 584,236 584,236 485,210 485,210 485,210 441,100 440,367 20.80%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -34.38% -10.19% -10.45% -31.50% -37.93% -55.02% -59.89% -
ROE -16.47% -7.28% -7.09% -24.02% -22.99% -23.09% -22.91% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.51 8.65 8.55 9.99 8.06 6.21 5.62 -1.31%
EPS -1.89 -0.88 -0.89 -3.15 -3.06 -3.42 -3.37 -32.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.121 0.126 0.131 0.133 0.148 0.147 -15.13%
Adjusted Per Share Value based on latest NOSH - 485,210
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.07 4.00 3.96 4.62 3.73 2.61 2.36 19.22%
EPS -1.06 -0.41 -0.41 -1.46 -1.42 -1.44 -1.41 -17.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0641 0.056 0.0583 0.0606 0.0616 0.0623 0.0618 2.47%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.04 0.05 0.04 0.05 0.05 0.065 0.055 -
P/RPS 0.73 0.58 0.47 0.50 0.62 1.05 0.98 -17.87%
P/EPS -2.11 -5.67 -4.48 -1.59 -1.64 -1.90 -1.63 18.83%
EY -47.36 -17.62 -22.34 -62.93 -61.14 -52.58 -61.23 -15.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.32 0.38 0.38 0.44 0.37 -3.64%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 26/02/18 28/11/17 29/08/17 25/05/17 28/02/17 -
Price 0.04 0.04 0.05 0.05 0.05 0.06 0.055 -
P/RPS 0.73 0.46 0.58 0.50 0.62 0.97 0.98 -17.87%
P/EPS -2.11 -4.54 -5.60 -1.59 -1.64 -1.76 -1.63 18.83%
EY -47.36 -22.03 -17.87 -62.93 -61.14 -56.96 -61.23 -15.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.40 0.38 0.38 0.41 0.37 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment