[CME] QoQ TTM Result on 31-Mar-2017

Stock
[CME] CME GROUP BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- -1.66%
YoY- -10.99%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 41,480 48,470 39,108 27,400 24,759 21,423 23,514 45.84%
PBT -4,335 -14,959 -14,564 -14,987 -14,719 -15,745 -14,772 -55.74%
Tax 0 -307 -269 -88 -110 195 157 -
NP -4,335 -15,266 -14,833 -15,075 -14,829 -15,550 -14,615 -55.42%
-
NP to SH -4,335 -15,266 -14,833 -15,075 -14,829 -15,550 -14,615 -55.42%
-
Tax Rate - - - - - - - -
Total Cost 45,815 63,736 53,941 42,475 39,588 36,973 38,129 12.98%
-
Net Worth 61,136 63,562 64,532 65,282 64,734 71,458 72,168 -10.44%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 61,136 63,562 64,532 65,282 64,734 71,458 72,168 -10.44%
NOSH 485,210 485,210 485,210 441,100 440,367 441,100 445,483 5.84%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -10.45% -31.50% -37.93% -55.02% -59.89% -72.59% -62.15% -
ROE -7.09% -24.02% -22.99% -23.09% -22.91% -21.76% -20.25% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.55 9.99 8.06 6.21 5.62 4.86 5.28 37.77%
EPS -0.89 -3.15 -3.06 -3.42 -3.37 -3.53 -3.28 -57.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.126 0.131 0.133 0.148 0.147 0.162 0.162 -15.38%
Adjusted Per Share Value based on latest NOSH - 441,100
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.96 4.62 3.73 2.61 2.36 2.04 2.24 46.05%
EPS -0.41 -1.46 -1.42 -1.44 -1.41 -1.48 -1.39 -55.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.0606 0.0616 0.0623 0.0618 0.0682 0.0689 -10.51%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.04 0.05 0.05 0.065 0.055 0.055 0.055 -
P/RPS 0.47 0.50 0.62 1.05 0.98 1.13 1.04 -41.02%
P/EPS -4.48 -1.59 -1.64 -1.90 -1.63 -1.56 -1.68 91.95%
EY -22.34 -62.93 -61.14 -52.58 -61.23 -64.10 -59.65 -47.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.38 0.44 0.37 0.34 0.34 -3.95%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 28/11/17 29/08/17 25/05/17 28/02/17 29/11/16 25/08/16 -
Price 0.05 0.05 0.05 0.06 0.055 0.055 0.06 -
P/RPS 0.58 0.50 0.62 0.97 0.98 1.13 1.14 -36.19%
P/EPS -5.60 -1.59 -1.64 -1.76 -1.63 -1.56 -1.83 110.34%
EY -17.87 -62.93 -61.14 -56.96 -61.23 -64.10 -54.68 -52.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.38 0.41 0.37 0.34 0.37 5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment