[GTRONIC] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 0.36%
YoY- 57.85%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 207,454 212,086 211,553 201,900 186,196 161,297 141,862 28.74%
PBT 22,459 31,278 39,759 41,226 41,105 38,977 35,878 -26.76%
Tax -1,993 -3,078 -3,838 -4,268 -4,278 -4,815 -3,945 -36.48%
NP 20,466 28,200 35,921 36,958 36,827 34,162 31,933 -25.60%
-
NP to SH 20,466 28,200 35,921 36,958 36,827 34,162 31,933 -25.60%
-
Tax Rate 8.87% 9.84% 9.65% 10.35% 10.41% 12.35% 11.00% -
Total Cost 186,988 183,886 175,632 164,942 149,369 127,135 109,929 42.35%
-
Net Worth 143,312 141,967 139,778 131,976 125,338 61,317 109,402 19.66%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 5,547 4,908 4,908 4,908 4,908 - - -
Div Payout % 27.11% 17.41% 13.66% 13.28% 13.33% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 143,312 141,967 139,778 131,976 125,338 61,317 109,402 19.66%
NOSH 92,459 92,192 61,487 61,461 61,356 61,317 61,427 31.24%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.87% 13.30% 16.98% 18.31% 19.78% 21.18% 22.51% -
ROE 14.28% 19.86% 25.70% 28.00% 29.38% 55.71% 29.19% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 224.37 230.05 344.06 328.50 303.47 263.05 230.94 -1.90%
EPS 22.14 30.59 58.42 60.13 60.02 55.71 51.98 -43.30%
DPS 6.00 5.32 8.00 8.00 8.00 0.00 0.00 -
NAPS 1.55 1.5399 2.2733 2.1473 2.0428 1.00 1.781 -8.82%
Adjusted Per Share Value based on latest NOSH - 61,461
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.72 31.40 31.32 29.89 27.57 23.88 21.00 28.77%
EPS 3.03 4.18 5.32 5.47 5.45 5.06 4.73 -25.62%
DPS 0.82 0.73 0.73 0.73 0.73 0.00 0.00 -
NAPS 0.2122 0.2102 0.207 0.1954 0.1856 0.0908 0.162 19.65%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.50 1.95 1.80 2.55 2.95 3.75 5.30 -
P/RPS 1.11 0.85 0.52 0.78 0.97 1.43 2.29 -38.21%
P/EPS 11.29 6.38 3.08 4.24 4.91 6.73 10.20 6.98%
EY 8.85 15.69 32.46 23.58 20.35 14.86 9.81 -6.61%
DY 2.40 2.73 4.44 3.14 2.71 0.00 0.00 -
P/NAPS 1.61 1.27 0.79 1.19 1.44 3.75 2.98 -33.59%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 29/10/01 25/07/01 25/04/01 20/02/01 20/10/00 20/07/00 -
Price 2.75 1.75 1.84 2.30 3.15 3.50 5.50 -
P/RPS 1.23 0.76 0.53 0.70 1.04 1.33 2.38 -35.52%
P/EPS 12.42 5.72 3.15 3.82 5.25 6.28 10.58 11.24%
EY 8.05 17.48 31.75 26.14 19.05 15.92 9.45 -10.11%
DY 2.18 3.04 4.35 3.48 2.54 0.00 0.00 -
P/NAPS 1.77 1.14 0.81 1.07 1.54 3.50 3.09 -30.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment