[AMTEL] QoQ TTM Result on 31-May-2023 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-May-2023 [#2]
Profit Trend
QoQ- 2.2%
YoY- 0.58%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 71,599 71,684 68,642 63,839 63,655 60,501 62,293 9.73%
PBT 7,030 6,984 6,004 4,357 4,238 3,392 5,170 22.76%
Tax -1,430 -1,478 -2,149 -1,757 -1,694 -1,363 -1,689 -10.51%
NP 5,600 5,506 3,855 2,600 2,544 2,029 3,481 37.33%
-
NP to SH 5,606 5,506 3,855 2,600 2,544 2,029 3,481 37.43%
-
Tax Rate 20.34% 21.16% 35.79% 40.33% 39.97% 40.18% 32.67% -
Total Cost 65,999 66,178 64,787 61,239 61,111 58,472 58,812 7.99%
-
Net Worth 73,198 71,635 72,052 68,749 67,713 66,228 67,489 5.56%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 73,198 71,635 72,052 68,749 67,713 66,228 67,489 5.56%
NOSH 98,151 98,151 98,151 98,151 97,622 97,553 97,553 0.40%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 7.82% 7.68% 5.62% 4.07% 4.00% 3.35% 5.59% -
ROE 7.66% 7.69% 5.35% 3.78% 3.76% 3.06% 5.16% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 75.13 75.22 69.93 66.72 66.59 63.32 63.95 11.35%
EPS 5.88 5.78 3.93 2.72 2.66 2.12 3.57 39.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7681 0.7517 0.7341 0.7185 0.7084 0.6931 0.6929 7.11%
Adjusted Per Share Value based on latest NOSH - 98,151
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 72.85 72.93 69.84 64.95 64.77 61.56 63.38 9.73%
EPS 5.70 5.60 3.92 2.65 2.59 2.06 3.54 37.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7448 0.7289 0.7331 0.6995 0.6889 0.6738 0.6867 5.56%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.62 0.63 0.64 0.62 0.845 0.85 0.67 -
P/RPS 0.83 0.84 0.92 0.93 1.27 1.34 1.05 -14.52%
P/EPS 10.54 10.90 16.29 22.82 31.75 40.03 18.75 -31.91%
EY 9.49 9.17 6.14 4.38 3.15 2.50 5.33 46.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.84 0.87 0.86 1.19 1.23 0.97 -11.33%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 24/04/24 29/01/24 25/10/23 27/07/23 19/04/23 30/01/23 26/10/22 -
Price 0.61 0.64 0.61 0.60 0.65 0.855 0.83 -
P/RPS 0.81 0.85 0.87 0.90 0.98 1.35 1.30 -27.07%
P/EPS 10.37 11.08 15.53 22.08 24.42 40.27 23.22 -41.60%
EY 9.64 9.03 6.44 4.53 4.09 2.48 4.31 71.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.83 0.84 0.92 1.23 1.20 -24.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment