[HIGHTEC] QoQ TTM Result on 31-Jan-2015 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- 27.19%
YoY- -46.75%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 21,505 21,117 22,237 22,832 21,225 20,891 19,689 6.04%
PBT 8,486 7,527 8,066 9,359 7,221 8,274 13,004 -24.70%
Tax -1,515 -1,900 -1,991 -1,997 -1,433 499 1,870 -
NP 6,971 5,627 6,075 7,362 5,788 8,773 14,874 -39.58%
-
NP to SH 6,971 5,627 6,075 7,362 5,788 8,773 14,874 -39.58%
-
Tax Rate 17.85% 25.24% 24.68% 21.34% 19.84% -6.03% -14.38% -
Total Cost 14,534 15,490 16,162 15,470 15,437 12,118 4,815 108.44%
-
Net Worth 80,917 75,350 75,825 76,849 74,801 70,059 69,248 10.90%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div 1,277 1,825 1,279 1,279 1,308 1,308 1,857 -22.03%
Div Payout % 18.32% 32.45% 21.06% 17.38% 22.61% 14.92% 12.49% -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 80,917 75,350 75,825 76,849 74,801 70,059 69,248 10.90%
NOSH 36,586 36,415 36,477 36,553 36,574 36,578 36,590 -0.00%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 32.42% 26.65% 27.32% 32.24% 27.27% 41.99% 75.54% -
ROE 8.61% 7.47% 8.01% 9.58% 7.74% 12.52% 21.48% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 58.78 57.99 60.96 62.46 58.03 57.11 53.81 6.04%
EPS 19.05 15.45 16.65 20.14 15.83 23.98 40.65 -39.58%
DPS 3.50 5.00 3.50 3.50 3.58 3.58 5.08 -21.93%
NAPS 2.2117 2.0692 2.0787 2.1024 2.0452 1.9153 1.8925 10.91%
Adjusted Per Share Value based on latest NOSH - 36,553
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 18.39 18.05 19.01 19.52 18.15 17.86 16.83 6.07%
EPS 5.96 4.81 5.19 6.29 4.95 7.50 12.72 -39.59%
DPS 1.09 1.56 1.09 1.09 1.12 1.12 1.59 -22.19%
NAPS 0.6918 0.6442 0.6483 0.657 0.6395 0.599 0.592 10.91%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 1.19 0.96 1.24 0.885 0.94 1.14 1.00 -
P/RPS 2.02 1.66 2.03 1.42 1.62 2.00 1.86 5.63%
P/EPS 6.25 6.21 7.45 4.39 5.94 4.75 2.46 85.87%
EY 16.01 16.10 13.43 22.76 16.84 21.04 40.65 -46.17%
DY 2.94 5.21 2.82 3.95 3.81 3.14 5.08 -30.48%
P/NAPS 0.54 0.46 0.60 0.42 0.46 0.60 0.53 1.25%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 29/12/15 25/09/15 24/06/15 31/03/15 30/12/14 - - -
Price 1.14 0.95 1.30 0.925 0.90 0.00 0.00 -
P/RPS 1.94 1.64 2.13 1.48 1.55 0.00 0.00 -
P/EPS 5.98 6.15 7.81 4.59 5.69 0.00 0.00 -
EY 16.71 16.27 12.81 21.77 17.58 0.00 0.00 -
DY 3.07 5.26 2.69 3.78 3.98 0.00 0.00 -
P/NAPS 0.52 0.46 0.63 0.44 0.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment