[HIGHTEC] YoY TTM Result on 31-Jan-2015 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- 27.19%
YoY- -46.75%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 21,924 19,430 20,559 22,832 18,196 20,319 24,025 -1.51%
PBT 7,358 5,256 6,629 9,359 11,951 2,640 2,008 24.14%
Tax -1,700 -1,026 -1,033 -1,997 1,874 -596 -574 19.81%
NP 5,658 4,230 5,596 7,362 13,825 2,044 1,434 25.67%
-
NP to SH 5,658 4,230 5,596 7,362 13,825 2,005 1,648 22.80%
-
Tax Rate 23.10% 19.52% 15.58% 21.34% -15.68% 22.58% 28.59% -
Total Cost 16,266 15,200 14,963 15,470 4,371 18,275 22,591 -5.32%
-
Net Worth 90,560 84,811 80,802 76,849 71,667 62,377 50,304 10.28%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div 1,280 548 1,275 1,279 1,857 1,460 1,828 -5.76%
Div Payout % 22.63% 12.97% 22.79% 17.38% 13.43% 72.85% 110.98% -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 90,560 84,811 80,802 76,849 71,667 62,377 50,304 10.28%
NOSH 40,612 40,612 36,461 36,553 37,999 36,480 36,444 1.81%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 25.81% 21.77% 27.22% 32.24% 75.98% 10.06% 5.97% -
ROE 6.25% 4.99% 6.93% 9.58% 19.29% 3.21% 3.28% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 59.94 53.12 56.39 62.46 47.88 55.70 65.92 -1.57%
EPS 15.47 11.56 15.35 20.14 36.38 5.50 4.52 22.73%
DPS 3.50 1.50 3.50 3.50 4.89 4.00 5.02 -5.82%
NAPS 2.4759 2.3187 2.2161 2.1024 1.886 1.7099 1.3803 10.21%
Adjusted Per Share Value based on latest NOSH - 36,553
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 17.99 15.95 16.87 18.74 14.93 16.68 19.72 -1.51%
EPS 4.64 3.47 4.59 6.04 11.35 1.65 1.35 22.82%
DPS 1.05 0.45 1.05 1.05 1.52 1.20 1.50 -5.76%
NAPS 0.7433 0.6961 0.6632 0.6308 0.5882 0.512 0.4129 10.28%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 1.27 0.93 1.23 0.885 1.16 0.96 1.06 -
P/RPS 2.12 1.75 2.18 1.42 2.42 1.72 1.61 4.68%
P/EPS 8.21 8.04 8.01 4.39 3.19 17.47 23.44 -16.02%
EY 12.18 12.44 12.48 22.76 31.36 5.73 4.27 19.06%
DY 2.76 1.61 2.85 3.95 4.21 4.17 4.73 -8.57%
P/NAPS 0.51 0.40 0.56 0.42 0.62 0.56 0.77 -6.63%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 24/09/18 28/03/17 29/03/16 31/03/15 - 29/03/13 28/03/12 -
Price 1.36 1.10 1.18 0.925 0.00 0.90 0.83 -
P/RPS 2.27 2.07 2.09 1.48 0.00 1.62 1.26 10.29%
P/EPS 8.79 9.51 7.69 4.59 0.00 16.38 18.35 -11.53%
EY 11.37 10.51 13.01 21.77 0.00 6.11 5.45 13.02%
DY 2.57 1.36 2.97 3.78 0.00 4.44 6.05 -13.28%
P/NAPS 0.55 0.47 0.53 0.44 0.00 0.53 0.60 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment