[HIGHTEC] QoQ TTM Result on 31-Jan-2017 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 23.72%
YoY- -24.41%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 21,160 20,420 20,298 19,430 19,367 19,734 19,849 4.34%
PBT 7,127 6,856 6,426 5,256 4,383 6,826 6,984 1.35%
Tax -1,437 -1,056 -1,067 -1,026 -964 -1,083 -1,097 19.66%
NP 5,690 5,800 5,359 4,230 3,419 5,743 5,887 -2.23%
-
NP to SH 5,690 5,800 5,359 4,230 3,419 5,743 5,887 -2.23%
-
Tax Rate 20.16% 15.40% 16.60% 19.52% 21.99% 15.87% 15.71% -
Total Cost 15,470 14,620 14,939 15,200 15,948 13,991 13,962 7.05%
-
Net Worth 90,107 85,315 84,631 84,811 83,724 80,736 83,073 5.55%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 1,280 1,828 1,280 548 1,277 729 1,275 0.26%
Div Payout % 22.50% 31.53% 23.89% 12.97% 37.38% 12.70% 21.67% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 90,107 85,315 84,631 84,811 83,724 80,736 83,073 5.55%
NOSH 40,612 40,612 40,612 40,612 40,612 36,666 37,500 5.44%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 26.89% 28.40% 26.40% 21.77% 17.65% 29.10% 29.66% -
ROE 6.31% 6.80% 6.33% 4.99% 4.08% 7.11% 7.09% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 57.85 55.83 55.49 53.12 52.95 53.82 52.93 6.08%
EPS 15.56 15.86 14.65 11.56 9.35 15.66 15.70 -0.59%
DPS 3.50 5.00 3.50 1.50 3.49 1.99 3.40 1.94%
NAPS 2.4635 2.3325 2.3138 2.3187 2.289 2.2019 2.2153 7.31%
Adjusted Per Share Value based on latest NOSH - 40,612
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 17.37 16.76 16.66 15.95 15.90 16.20 16.29 4.36%
EPS 4.67 4.76 4.40 3.47 2.81 4.71 4.83 -2.21%
DPS 1.05 1.50 1.05 0.45 1.05 0.60 1.05 0.00%
NAPS 0.7396 0.7003 0.6946 0.6961 0.6872 0.6627 0.6818 5.55%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 1.13 1.03 1.07 0.93 1.07 1.03 1.14 -
P/RPS 1.95 1.84 1.93 1.75 2.02 1.91 2.15 -6.28%
P/EPS 7.26 6.50 7.30 8.04 11.45 6.58 7.26 0.00%
EY 13.77 15.40 13.69 12.44 8.74 15.21 13.77 0.00%
DY 3.10 4.85 3.27 1.61 3.27 1.93 2.98 2.65%
P/NAPS 0.46 0.44 0.46 0.40 0.47 0.47 0.51 -6.63%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 29/12/17 28/09/17 21/06/17 28/03/17 29/12/16 26/09/16 21/06/16 -
Price 1.13 1.17 1.10 1.10 0.95 1.05 1.06 -
P/RPS 1.95 2.10 1.98 2.07 1.79 1.95 2.00 -1.66%
P/EPS 7.26 7.38 7.51 9.51 10.16 6.70 6.75 4.96%
EY 13.77 13.55 13.32 10.51 9.84 14.92 14.81 -4.72%
DY 3.10 4.27 3.18 1.36 3.68 1.89 3.21 -2.29%
P/NAPS 0.46 0.50 0.48 0.47 0.42 0.48 0.48 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment