[HIGHTEC] QoQ TTM Result on 31-Jul-2020 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- 31.38%
YoY- -20.25%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 21,398 19,069 18,507 18,908 20,272 22,638 22,619 -3.63%
PBT 7,734 4,343 2,703 2,206 2,333 3,925 4,311 47.69%
Tax -600 -521 -275 -280 -867 -622 -804 -17.74%
NP 7,134 3,822 2,428 1,926 1,466 3,303 3,507 60.61%
-
NP to SH 7,134 3,822 2,428 1,926 1,466 3,303 3,507 60.61%
-
Tax Rate 7.76% 12.00% 10.17% 12.69% 37.16% 15.85% 18.65% -
Total Cost 14,264 15,247 16,079 16,982 18,806 19,335 19,112 -17.73%
-
Net Worth 103,375 98,244 96,460 95,305 93,860 95,246 94,330 6.30%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 1,098 1,098 1,097 1,097 1,280 1,280 1,280 -9.72%
Div Payout % 15.40% 28.75% 45.19% 56.97% 87.33% 38.76% 36.50% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 103,375 98,244 96,460 95,305 93,860 95,246 94,330 6.30%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 33.34% 20.04% 13.12% 10.19% 7.23% 14.59% 15.50% -
ROE 6.90% 3.89% 2.52% 2.02% 1.56% 3.47% 3.72% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 56.99 52.03 50.60 51.69 55.42 61.89 61.84 -5.30%
EPS 19.00 10.43 6.64 5.27 4.01 9.03 9.59 57.81%
DPS 2.93 3.00 3.00 3.00 3.50 3.50 3.50 -11.18%
NAPS 2.753 2.6807 2.6372 2.6056 2.5661 2.604 2.579 4.45%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 18.29 16.30 15.82 16.17 17.33 19.35 19.34 -3.65%
EPS 6.10 3.27 2.08 1.65 1.25 2.82 3.00 60.56%
DPS 0.94 0.94 0.94 0.94 1.09 1.09 1.09 -9.40%
NAPS 0.8838 0.8399 0.8247 0.8148 0.8024 0.8143 0.8065 6.29%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 2.06 1.82 0.93 0.94 1.00 1.25 0.95 -
P/RPS 3.61 3.50 1.84 1.82 1.80 2.02 1.54 76.55%
P/EPS 10.84 17.45 14.01 17.85 24.95 13.84 9.91 6.16%
EY 9.22 5.73 7.14 5.60 4.01 7.22 10.09 -5.83%
DY 1.42 1.65 3.23 3.19 3.50 2.80 3.68 -47.02%
P/NAPS 0.75 0.68 0.35 0.36 0.39 0.48 0.37 60.23%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 29/06/21 26/03/21 29/12/20 25/09/20 29/06/20 27/03/20 31/12/19 -
Price 2.24 2.15 1.09 0.95 0.92 0.90 1.28 -
P/RPS 3.93 4.13 2.15 1.84 1.66 1.45 2.07 53.38%
P/EPS 11.79 20.62 16.42 18.04 22.95 9.97 13.35 -7.95%
EY 8.48 4.85 6.09 5.54 4.36 10.03 7.49 8.63%
DY 1.31 1.40 2.75 3.16 3.80 3.89 2.73 -38.73%
P/NAPS 0.81 0.80 0.41 0.36 0.36 0.35 0.50 37.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment