[HIGHTEC] QoQ TTM Result on 31-Oct-2020 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#4]
Profit Trend
QoQ- 26.06%
YoY- -30.77%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 21,297 21,398 19,069 18,507 18,908 20,272 22,638 -3.99%
PBT 15,159 7,734 4,343 2,703 2,206 2,333 3,925 146.36%
Tax -942 -600 -521 -275 -280 -867 -622 31.91%
NP 14,217 7,134 3,822 2,428 1,926 1,466 3,303 164.84%
-
NP to SH 14,217 7,134 3,822 2,428 1,926 1,466 3,303 164.84%
-
Tax Rate 6.21% 7.76% 12.00% 10.17% 12.69% 37.16% 15.85% -
Total Cost 7,080 14,264 15,247 16,079 16,982 18,806 19,335 -48.84%
-
Net Worth 106,709 103,375 98,244 96,460 95,305 93,860 95,246 7.87%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div 1,304 1,098 1,098 1,097 1,097 1,280 1,280 1.24%
Div Payout % 9.18% 15.40% 28.75% 45.19% 56.97% 87.33% 38.76% -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 106,709 103,375 98,244 96,460 95,305 93,860 95,246 7.87%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 66.76% 33.34% 20.04% 13.12% 10.19% 7.23% 14.59% -
ROE 13.32% 6.90% 3.89% 2.52% 2.02% 1.56% 3.47% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 55.90 56.99 52.03 50.60 51.69 55.42 61.89 -6.56%
EPS 37.31 19.00 10.43 6.64 5.27 4.01 9.03 157.71%
DPS 3.42 2.93 3.00 3.00 3.00 3.50 3.50 -1.53%
NAPS 2.8007 2.753 2.6807 2.6372 2.6056 2.5661 2.604 4.97%
Adjusted Per Share Value based on latest NOSH - 40,612
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 18.21 18.29 16.30 15.82 16.17 17.33 19.35 -3.97%
EPS 12.15 6.10 3.27 2.08 1.65 1.25 2.82 165.01%
DPS 1.12 0.94 0.94 0.94 0.94 1.09 1.09 1.82%
NAPS 0.9123 0.8838 0.8399 0.8247 0.8148 0.8024 0.8143 7.87%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 4.38 2.06 1.82 0.93 0.94 1.00 1.25 -
P/RPS 7.84 3.61 3.50 1.84 1.82 1.80 2.02 147.17%
P/EPS 11.74 10.84 17.45 14.01 17.85 24.95 13.84 -10.39%
EY 8.52 9.22 5.73 7.14 5.60 4.01 7.22 11.68%
DY 0.78 1.42 1.65 3.23 3.19 3.50 2.80 -57.37%
P/NAPS 1.56 0.75 0.68 0.35 0.36 0.39 0.48 119.56%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 28/09/21 29/06/21 26/03/21 29/12/20 25/09/20 29/06/20 27/03/20 -
Price 2.05 2.24 2.15 1.09 0.95 0.92 0.90 -
P/RPS 3.67 3.93 4.13 2.15 1.84 1.66 1.45 85.82%
P/EPS 5.49 11.79 20.62 16.42 18.04 22.95 9.97 -32.84%
EY 18.20 8.48 4.85 6.09 5.54 4.36 10.03 48.82%
DY 1.67 1.31 1.40 2.75 3.16 3.80 3.89 -43.12%
P/NAPS 0.73 0.81 0.80 0.41 0.36 0.36 0.35 63.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment