[ATLAN] QoQ TTM Result on 31-May-2000 [#1]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-May-2000 [#1]
Profit Trend
QoQ- -47.81%
YoY--%
Quarter Report
View:
Show?
TTM Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 55,723 52,380 49,100 46,128 33,418 23,101 11,653 -1.57%
PBT -3,969 -757 -2,460 -2,409 -1,560 -457 -162 -3.19%
Tax 5,264 2,052 2,460 2,409 1,560 457 162 -3.46%
NP 1,295 1,295 0 0 0 0 0 -100.00%
-
NP to SH -3,235 -667 -2,247 -2,229 -1,508 -466 -181 -2.88%
-
Tax Rate - - - - - - - -
Total Cost 54,428 51,085 49,100 46,128 33,418 23,101 11,653 -1.55%
-
Net Worth 21,036 24,548 23,453 23,036 22,753 23,209 23,564 0.11%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 21,036 24,548 23,453 23,036 22,753 23,209 23,564 0.11%
NOSH 17,827 17,788 17,767 17,585 17,237 17,065 17,075 -0.04%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 2.32% 2.47% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -15.38% -2.72% -9.58% -9.68% -6.63% -2.01% -0.77% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 312.57 294.46 276.34 262.31 193.87 135.36 68.24 -1.53%
EPS -18.15 -3.75 -12.65 -12.68 -8.75 -2.73 -1.06 -2.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.38 1.32 1.31 1.32 1.36 1.38 0.15%
Adjusted Per Share Value based on latest NOSH - 17,585
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 21.97 20.65 19.36 18.19 13.17 9.11 4.59 -1.57%
EPS -1.28 -0.26 -0.89 -0.88 -0.59 -0.18 -0.07 -2.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.0968 0.0925 0.0908 0.0897 0.0915 0.0929 0.11%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 3.00 3.76 6.60 10.90 3.06 0.00 0.00 -
P/RPS 0.96 1.28 2.39 4.16 1.58 0.00 0.00 -100.00%
P/EPS -16.53 -100.28 -52.19 -85.99 -34.98 0.00 0.00 -100.00%
EY -6.05 -1.00 -1.92 -1.16 -2.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.72 5.00 8.32 2.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 - - - -
Price 2.22 3.00 4.20 7.15 0.00 0.00 0.00 -
P/RPS 0.71 1.02 1.52 2.73 0.00 0.00 0.00 -100.00%
P/EPS -12.23 -80.01 -33.21 -56.41 0.00 0.00 0.00 -100.00%
EY -8.17 -1.25 -3.01 -1.77 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.17 3.18 5.46 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment