[WONG] QoQ TTM Result on 30-Apr-2015 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
23-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 9.08%
YoY- 16.12%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 30,384 29,622 29,368 29,866 28,588 26,671 25,310 12.91%
PBT -2,040 -3,383 -3,405 -4,095 -4,507 -5,126 -5,405 -47.68%
Tax -35 -35 -20 -22 -21 -21 26 -
NP -2,075 -3,418 -3,425 -4,117 -4,528 -5,147 -5,379 -46.91%
-
NP to SH -2,094 -3,434 -3,430 -4,117 -4,528 -5,147 -5,379 -46.59%
-
Tax Rate - - - - - - - -
Total Cost 32,459 33,040 32,793 33,983 33,116 31,818 30,689 3.79%
-
Net Worth 52,683 52,686 54,083 54,592 54,756 56,943 57,233 -5.35%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 52,683 52,686 54,083 54,592 54,756 56,943 57,233 -5.35%
NOSH 90,833 90,839 91,666 90,987 91,261 91,843 90,847 -0.01%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin -6.83% -11.54% -11.66% -13.78% -15.84% -19.30% -21.25% -
ROE -3.97% -6.52% -6.34% -7.54% -8.27% -9.04% -9.40% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 33.45 32.61 32.04 32.82 31.33 29.04 27.86 12.92%
EPS -2.31 -3.78 -3.74 -4.52 -4.96 -5.60 -5.92 -46.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.59 0.60 0.60 0.62 0.63 -5.34%
Adjusted Per Share Value based on latest NOSH - 90,987
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 12.05 11.75 11.65 11.84 11.34 10.58 10.04 12.89%
EPS -0.83 -1.36 -1.36 -1.63 -1.80 -2.04 -2.13 -46.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2089 0.209 0.2145 0.2165 0.2172 0.2258 0.227 -5.37%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.53 0.53 0.58 0.57 0.62 0.585 0.745 -
P/RPS 1.58 1.63 1.81 1.74 1.98 2.01 2.67 -29.44%
P/EPS -22.99 -14.02 -15.50 -12.60 -12.50 -10.44 -12.58 49.31%
EY -4.35 -7.13 -6.45 -7.94 -8.00 -9.58 -7.95 -33.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.91 0.98 0.95 1.03 0.94 1.18 -15.86%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 22/03/16 28/12/15 15/09/15 23/06/15 10/03/15 23/12/14 30/09/14 -
Price 0.515 0.525 0.58 0.62 0.55 0.52 0.61 -
P/RPS 1.54 1.61 1.81 1.89 1.76 1.79 2.19 -20.87%
P/EPS -22.34 -13.89 -15.50 -13.70 -11.09 -9.28 -10.30 67.32%
EY -4.48 -7.20 -6.45 -7.30 -9.02 -10.78 -9.71 -40.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.91 0.98 1.03 0.92 0.84 0.97 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment