[WONG] QoQ TTM Result on 31-Jul-2014 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ- -9.6%
YoY- -1025.31%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 29,866 28,588 26,671 25,310 25,810 27,489 30,048 -0.40%
PBT -4,095 -4,507 -5,126 -5,405 -4,921 -5,039 -3,368 13.95%
Tax -22 -21 -21 26 13 13 19 -
NP -4,117 -4,528 -5,147 -5,379 -4,908 -5,026 -3,349 14.79%
-
NP to SH -4,117 -4,528 -5,147 -5,379 -4,908 -5,026 -3,349 14.79%
-
Tax Rate - - - - - - - -
Total Cost 33,983 33,116 31,818 30,689 30,718 32,515 33,397 1.16%
-
Net Worth 54,592 54,756 56,943 57,233 57,399 58,285 60,181 -6.30%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 54,592 54,756 56,943 57,233 57,399 58,285 60,181 -6.30%
NOSH 90,987 91,261 91,843 90,847 89,687 89,670 89,823 0.86%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin -13.78% -15.84% -19.30% -21.25% -19.02% -18.28% -11.15% -
ROE -7.54% -8.27% -9.04% -9.40% -8.55% -8.62% -5.56% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 32.82 31.33 29.04 27.86 28.78 30.66 33.45 -1.26%
EPS -4.52 -4.96 -5.60 -5.92 -5.47 -5.60 -3.73 13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.62 0.63 0.64 0.65 0.67 -7.11%
Adjusted Per Share Value based on latest NOSH - 90,847
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 11.84 11.34 10.58 10.04 10.24 10.90 11.92 -0.44%
EPS -1.63 -1.80 -2.04 -2.13 -1.95 -1.99 -1.33 14.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2165 0.2172 0.2258 0.227 0.2277 0.2312 0.2387 -6.31%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.57 0.62 0.585 0.745 0.705 0.55 0.595 -
P/RPS 1.74 1.98 2.01 2.67 2.45 1.79 1.78 -1.50%
P/EPS -12.60 -12.50 -10.44 -12.58 -12.88 -9.81 -15.96 -14.61%
EY -7.94 -8.00 -9.58 -7.95 -7.76 -10.19 -6.27 17.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.03 0.94 1.18 1.10 0.85 0.89 4.45%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 23/06/15 10/03/15 23/12/14 30/09/14 30/06/14 31/03/14 30/12/13 -
Price 0.62 0.55 0.52 0.61 0.74 0.55 0.55 -
P/RPS 1.89 1.76 1.79 2.19 2.57 1.79 1.64 9.94%
P/EPS -13.70 -11.09 -9.28 -10.30 -13.52 -9.81 -14.75 -4.81%
EY -7.30 -9.02 -10.78 -9.71 -7.40 -10.19 -6.78 5.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.92 0.84 0.97 1.16 0.85 0.82 16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment