[WONG] QoQ TTM Result on 31-Jul-2013 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
20-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- 15.25%
YoY- 66.67%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 25,810 27,489 30,048 31,116 31,559 32,703 33,146 -15.39%
PBT -4,921 -5,039 -3,368 -440 -534 899 415 -
Tax 13 13 19 -52 -39 -39 -45 -
NP -4,908 -5,026 -3,349 -492 -573 860 370 -
-
NP to SH -4,908 -5,026 -3,349 -478 -564 810 291 -
-
Tax Rate - - - - - 4.34% 10.84% -
Total Cost 30,718 32,515 33,397 31,608 32,132 31,843 32,776 -4.24%
-
Net Worth 57,399 58,285 60,181 61,894 61,953 63,899 63,615 -6.64%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 57,399 58,285 60,181 61,894 61,953 63,899 63,615 -6.64%
NOSH 89,687 89,670 89,823 89,701 89,787 89,999 89,600 0.06%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin -19.02% -18.28% -11.15% -1.58% -1.82% 2.63% 1.12% -
ROE -8.55% -8.62% -5.56% -0.77% -0.91% 1.27% 0.46% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 28.78 30.66 33.45 34.69 35.15 36.34 36.99 -15.44%
EPS -5.47 -5.60 -3.73 -0.53 -0.63 0.90 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.67 0.69 0.69 0.71 0.71 -6.70%
Adjusted Per Share Value based on latest NOSH - 89,701
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 10.24 10.90 11.92 12.34 12.52 12.97 13.15 -15.39%
EPS -1.95 -1.99 -1.33 -0.19 -0.22 0.32 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2277 0.2312 0.2387 0.2455 0.2457 0.2534 0.2523 -6.62%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.705 0.55 0.595 0.24 0.21 0.23 0.22 -
P/RPS 2.45 1.79 1.78 0.69 0.60 0.63 0.59 159.02%
P/EPS -12.88 -9.81 -15.96 -45.04 -33.43 25.56 67.74 -
EY -7.76 -10.19 -6.27 -2.22 -2.99 3.91 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.85 0.89 0.35 0.30 0.32 0.31 133.18%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/06/14 31/03/14 30/12/13 20/09/13 28/06/13 28/03/13 28/12/12 -
Price 0.74 0.55 0.55 0.62 0.22 0.20 0.21 -
P/RPS 2.57 1.79 1.64 1.79 0.63 0.55 0.57 173.67%
P/EPS -13.52 -9.81 -14.75 -116.35 -35.02 22.22 64.66 -
EY -7.40 -10.19 -6.78 -0.86 -2.86 4.50 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.85 0.82 0.90 0.32 0.28 0.30 146.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment