[WONG] YoY TTM Result on 31-Jul-2013 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
20-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- 15.25%
YoY- 66.67%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 33,597 29,368 25,310 31,116 33,461 41,912 35,457 -0.89%
PBT -404 -3,405 -5,405 -440 -1,310 -1,335 -921 -12.82%
Tax -35 -20 26 -52 -134 -181 -143 -20.89%
NP -439 -3,425 -5,379 -492 -1,444 -1,516 -1,064 -13.70%
-
NP to SH -455 -3,430 -5,379 -478 -1,434 -1,609 -1,036 -12.80%
-
Tax Rate - - - - - - - -
Total Cost 34,036 32,793 30,689 31,608 34,905 43,428 36,521 -1.16%
-
Net Worth 53,755 54,083 57,233 61,894 61,562 62,708 65,534 -3.24%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 53,755 54,083 57,233 61,894 61,562 62,708 65,534 -3.24%
NOSH 91,111 91,666 90,847 89,701 89,220 89,583 89,772 0.24%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin -1.31% -11.66% -21.25% -1.58% -4.32% -3.62% -3.00% -
ROE -0.85% -6.34% -9.40% -0.77% -2.33% -2.57% -1.58% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 36.87 32.04 27.86 34.69 37.50 46.79 39.50 -1.14%
EPS -0.50 -3.74 -5.92 -0.53 -1.61 -1.80 -1.15 -12.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.63 0.69 0.69 0.70 0.73 -3.48%
Adjusted Per Share Value based on latest NOSH - 89,701
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 13.32 11.65 10.04 12.34 13.27 16.62 14.06 -0.89%
EPS -0.18 -1.36 -2.13 -0.19 -0.57 -0.64 -0.41 -12.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2132 0.2145 0.227 0.2455 0.2442 0.2487 0.2599 -3.24%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.59 0.58 0.745 0.24 0.25 0.265 0.34 -
P/RPS 1.60 1.81 2.67 0.69 0.67 0.57 0.86 10.89%
P/EPS -118.14 -15.50 -12.58 -45.04 -15.55 -14.75 -29.46 26.01%
EY -0.85 -6.45 -7.95 -2.22 -6.43 -6.78 -3.39 -20.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 1.18 0.35 0.36 0.38 0.47 13.39%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 28/09/16 15/09/15 30/09/14 20/09/13 27/09/12 29/09/11 29/09/10 -
Price 0.71 0.58 0.61 0.62 0.22 0.18 0.30 -
P/RPS 1.93 1.81 2.19 1.79 0.59 0.38 0.76 16.78%
P/EPS -142.17 -15.50 -10.30 -116.35 -13.69 -10.02 -26.00 32.69%
EY -0.70 -6.45 -9.71 -0.86 -7.31 -9.98 -3.85 -24.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.98 0.97 0.90 0.32 0.26 0.41 19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment