[WONG] QoQ Annualized Quarter Result on 31-Jul-2013 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
20-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- 0.52%
YoY- -73.03%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 22,200 20,384 30,048 31,176 30,678 30,620 33,147 -23.50%
PBT -5,560 -6,528 -3,368 -2,418 -2,454 156 414 -
Tax 0 0 19 -10 12 24 -44 -
NP -5,560 -6,528 -3,349 -2,429 -2,442 180 370 -
-
NP to SH -5,560 -6,528 -3,349 -2,429 -2,442 180 291 -
-
Tax Rate - - - - - -15.38% 10.63% -
Total Cost 27,760 26,912 33,397 33,605 33,120 30,440 32,777 -10.51%
-
Net Worth 57,393 58,285 60,156 61,930 61,947 63,899 62,824 -5.86%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 57,393 58,285 60,156 61,930 61,947 63,899 62,824 -5.86%
NOSH 89,677 89,670 89,785 89,753 89,779 89,999 88,484 0.89%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin -25.05% -32.03% -11.15% -7.79% -7.96% 0.59% 1.12% -
ROE -9.69% -11.20% -5.57% -3.92% -3.94% 0.28% 0.46% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 24.76 22.73 33.47 34.74 34.17 34.02 37.46 -24.17%
EPS -6.20 -7.28 -3.73 -2.71 -2.72 0.20 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.67 0.69 0.69 0.71 0.71 -6.70%
Adjusted Per Share Value based on latest NOSH - 89,701
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 8.80 8.08 11.92 12.36 12.17 12.14 13.15 -23.54%
EPS -2.21 -2.59 -1.33 -0.96 -0.97 0.07 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.2312 0.2386 0.2456 0.2457 0.2534 0.2492 -5.88%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.705 0.55 0.595 0.24 0.21 0.23 0.22 -
P/RPS 2.85 2.42 1.78 0.69 0.61 0.68 0.59 186.58%
P/EPS -11.37 -7.55 -15.95 -8.87 -7.72 115.00 66.90 -
EY -8.79 -13.24 -6.27 -11.28 -12.95 0.87 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.85 0.89 0.35 0.30 0.32 0.31 133.18%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/06/14 31/03/14 30/12/13 20/09/13 28/06/13 28/03/13 28/12/12 -
Price 0.74 0.55 0.55 0.62 0.22 0.20 0.21 -
P/RPS 2.99 2.42 1.64 1.78 0.64 0.59 0.56 206.42%
P/EPS -11.94 -7.55 -14.75 -22.91 -8.09 100.00 63.86 -
EY -8.38 -13.24 -6.78 -4.37 -12.36 1.00 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.85 0.82 0.90 0.32 0.28 0.30 146.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment