[AMTEK] QoQ TTM Result on 30-Sep-2000 [#1]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 6.07%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 65,816 61,488 61,716 59,314 56,340 45,828 35,552 -0.62%
PBT 5,906 5,737 8,120 6,511 6,070 4,549 3,333 -0.57%
Tax -1,536 141 -1,528 -693 -585 -1,754 -1,252 -0.20%
NP 4,370 5,878 6,592 5,818 5,485 2,795 2,081 -0.74%
-
NP to SH 3,686 5,194 6,592 5,818 5,485 2,795 2,081 -0.57%
-
Tax Rate 26.01% -2.46% 18.82% 10.64% 9.64% 38.56% 37.56% -
Total Cost 61,446 55,610 55,124 53,496 50,855 43,033 33,471 -0.61%
-
Net Worth 82,260 81,059 81,650 7,895,325 77,942 75,388 4,135,000 4.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 82,260 81,059 81,650 7,895,325 77,942 75,388 4,135,000 4.05%
NOSH 39,932 39,999 40,025 3,967,500 39,970 39,888 4,135,000 4.81%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.64% 9.56% 10.68% 9.81% 9.74% 6.10% 5.85% -
ROE 4.48% 6.41% 8.07% 0.07% 7.04% 3.71% 0.05% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 164.82 153.72 154.19 1.49 140.95 114.89 0.86 -5.19%
EPS 9.23 12.99 16.47 0.15 13.72 7.01 0.05 -5.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.0265 2.04 1.99 1.95 1.89 1.00 -0.73%
Adjusted Per Share Value based on latest NOSH - 3,967,500
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 131.64 122.98 123.44 118.63 112.68 91.66 71.11 -0.62%
EPS 7.37 10.39 13.18 11.64 10.97 5.59 4.16 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6453 1.6212 1.6331 157.9105 1.5589 1.5078 82.7021 4.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.09 0.95 1.38 2.20 2.55 3.06 0.00 -
P/RPS 0.66 0.62 0.89 147.16 1.81 2.66 0.00 -100.00%
P/EPS 11.81 7.32 8.38 1,500.26 18.58 43.67 0.00 -100.00%
EY 8.47 13.67 11.93 0.07 5.38 2.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.68 1.11 1.31 1.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 26/02/01 22/11/00 29/08/00 - - -
Price 1.50 0.95 1.09 1.75 2.50 0.00 0.00 -
P/RPS 0.91 0.62 0.71 117.06 1.77 0.00 0.00 -100.00%
P/EPS 16.25 7.32 6.62 1,193.39 18.22 0.00 0.00 -100.00%
EY 6.15 13.67 15.11 0.08 5.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.47 0.53 0.88 1.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment