[AMTEK] QoQ TTM Result on 31-Dec-2004 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- 18.94%
YoY- -27.28%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 86,380 85,233 89,044 91,603 96,507 100,358 98,568 -8.41%
PBT -23,902 -24,989 -22,568 -22,695 -28,348 -27,134 -19,403 14.90%
Tax -1,507 -983 -89 -183 125 -270 402 -
NP -25,409 -25,972 -22,657 -22,878 -28,223 -27,404 -19,001 21.35%
-
NP to SH -25,409 -25,972 -22,657 -22,878 -28,223 -27,404 -19,001 21.35%
-
Tax Rate - - - - - - - -
Total Cost 111,789 111,205 111,701 114,481 124,730 127,762 117,569 -3.30%
-
Net Worth 34,956 35,999 51,449 52,999 55,025 56,000 71,599 -37.97%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 34,956 35,999 51,449 52,999 55,025 56,000 71,599 -37.97%
NOSH 49,937 49,999 49,950 49,999 50,023 50,000 39,999 15.92%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -29.42% -30.47% -25.44% -24.98% -29.24% -27.31% -19.28% -
ROE -72.69% -72.14% -44.04% -43.17% -51.29% -48.94% -26.54% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 172.98 170.47 178.26 183.21 192.92 200.72 246.42 -20.99%
EPS -50.88 -51.94 -45.36 -45.76 -56.42 -54.81 -47.50 4.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.72 1.03 1.06 1.10 1.12 1.79 -46.49%
Adjusted Per Share Value based on latest NOSH - 49,999
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 172.76 170.47 178.09 183.21 193.02 200.72 197.14 -8.41%
EPS -50.82 -51.95 -45.32 -45.76 -56.45 -54.81 -38.00 21.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6991 0.72 1.029 1.06 1.1005 1.12 1.432 -37.97%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.33 0.22 0.47 0.41 0.71 0.79 1.17 -
P/RPS 0.19 0.13 0.26 0.22 0.37 0.39 0.47 -45.29%
P/EPS -0.65 -0.42 -1.04 -0.90 -1.26 -1.44 -2.46 -58.78%
EY -154.19 -236.11 -96.51 -111.60 -79.46 -69.38 -40.60 143.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.31 0.46 0.39 0.65 0.71 0.65 -19.42%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 27/05/04 -
Price 0.20 0.31 0.21 0.68 0.59 1.03 0.90 -
P/RPS 0.12 0.18 0.12 0.37 0.31 0.51 0.37 -52.76%
P/EPS -0.39 -0.60 -0.46 -1.49 -1.05 -1.88 -1.89 -65.04%
EY -254.41 -167.56 -215.99 -67.29 -95.63 -53.21 -52.78 185.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.43 0.20 0.64 0.54 0.92 0.50 -30.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment