[AMTEK] YoY Quarter Result on 31-Mar-2004 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 70.86%
YoY- -84.24%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 5,882 14,847 21,000 23,559 16,213 13,437 10,048 -8.53%
PBT -723 -1,940 -1,987 -2,114 -1,269 -1,290 -1,167 -7.66%
Tax -24 -36 -36 -130 51 1,290 1,167 -
NP -747 -1,976 -2,023 -2,244 -1,218 0 0 -
-
NP to SH -686 -2,056 -2,023 -2,244 -1,218 -1,217 -684 0.04%
-
Tax Rate - - - - - - - -
Total Cost 6,629 16,823 23,023 25,803 17,431 13,437 10,048 -6.69%
-
Net Worth 27,540 30,516 51,449 71,599 91,050 86,070 81,059 -16.45%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 27,540 30,516 51,449 71,599 91,050 86,070 81,059 -16.45%
NOSH 50,072 50,026 49,950 39,999 39,934 40,032 39,999 3.81%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -12.70% -13.31% -9.63% -9.53% -7.51% 0.00% 0.00% -
ROE -2.49% -6.74% -3.93% -3.13% -1.34% -1.41% -0.84% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 11.75 29.68 42.04 58.90 40.60 33.56 25.12 -11.88%
EPS -1.37 -4.11 -4.05 -5.61 -3.05 -3.04 -1.71 -3.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.61 1.03 1.79 2.28 2.15 2.0265 -19.52%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 11.76 29.69 42.00 47.12 32.43 26.87 20.10 -8.54%
EPS -1.37 -4.11 -4.05 -4.49 -2.44 -2.43 -1.37 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5508 0.6103 1.029 1.432 1.8211 1.7215 1.6212 -16.45%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.28 0.33 0.47 1.17 1.00 1.38 0.95 -
P/RPS 2.38 1.11 1.12 1.99 2.46 4.11 3.78 -7.41%
P/EPS -20.44 -8.03 -11.60 -20.86 -32.79 -45.39 -55.56 -15.34%
EY -4.89 -12.45 -8.62 -4.79 -3.05 -2.20 -1.80 18.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.46 0.65 0.44 0.64 0.47 1.36%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 09/06/06 31/05/05 27/05/04 29/05/03 15/05/02 30/05/01 -
Price 0.22 0.28 0.21 0.90 0.78 1.45 0.95 -
P/RPS 1.87 0.94 0.50 1.53 1.92 4.32 3.78 -11.06%
P/EPS -16.06 -6.81 -5.19 -16.04 -25.57 -47.70 -55.56 -18.67%
EY -6.23 -14.68 -19.29 -6.23 -3.91 -2.10 -1.80 22.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.20 0.50 0.34 0.67 0.47 -2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment