[SEEHUP] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 7.3%
YoY- -64.01%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 71,096 65,811 61,003 58,523 56,344 53,477 53,652 20.70%
PBT 2,905 2,183 2,852 2,263 2,144 2,307 4,294 -22.99%
Tax -1,850 -1,487 -738 -531 -510 -421 -1,177 35.29%
NP 1,055 696 2,114 1,732 1,634 1,886 3,117 -51.52%
-
NP to SH 1,055 696 1,822 1,440 1,342 1,594 3,117 -51.52%
-
Tax Rate 63.68% 68.12% 25.88% 23.46% 23.79% 18.25% 27.41% -
Total Cost 70,041 65,115 58,889 56,791 54,710 51,591 50,535 24.38%
-
Net Worth 47,204 45,952 47,365 25,013 24,936 46,054 24,999 52.94%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 1,401 1,401 - - - - 1,748 -13.75%
Div Payout % 132.89% 201.43% - - - - 56.10% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 47,204 45,952 47,365 25,013 24,936 46,054 24,999 52.94%
NOSH 40,483 40,056 40,049 25,013 24,936 25,040 24,999 38.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.48% 1.06% 3.47% 2.96% 2.90% 3.53% 5.81% -
ROE 2.23% 1.51% 3.85% 5.76% 5.38% 3.46% 12.47% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 175.62 164.30 152.32 233.96 225.95 213.56 214.61 -12.54%
EPS 2.61 1.74 4.55 5.76 5.38 6.37 12.47 -64.84%
DPS 3.46 3.50 0.00 0.00 0.00 0.00 7.00 -37.56%
NAPS 1.166 1.1472 1.1827 1.00 1.00 1.8392 1.00 10.81%
Adjusted Per Share Value based on latest NOSH - 25,013
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 90.94 84.18 78.03 74.86 72.07 68.40 68.62 20.71%
EPS 1.35 0.89 2.33 1.84 1.72 2.04 3.99 -51.54%
DPS 1.79 1.79 0.00 0.00 0.00 0.00 2.24 -13.92%
NAPS 0.6038 0.5878 0.6058 0.3199 0.319 0.5891 0.3198 52.93%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.38 1.52 1.49 2.16 1.99 2.28 2.54 -
P/RPS 0.79 0.93 0.98 0.92 0.88 1.07 1.18 -23.52%
P/EPS 52.96 87.48 32.75 37.52 36.98 35.82 20.37 89.40%
EY 1.89 1.14 3.05 2.67 2.70 2.79 4.91 -47.17%
DY 2.51 2.30 0.00 0.00 0.00 0.00 2.76 -6.15%
P/NAPS 1.18 1.32 1.26 2.16 1.99 1.24 2.54 -40.10%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 27/02/02 29/11/01 27/08/01 30/05/01 27/02/01 -
Price 1.33 1.49 1.48 1.44 2.22 2.00 2.17 -
P/RPS 0.76 0.91 0.97 0.62 0.98 0.94 1.01 -17.31%
P/EPS 51.04 85.75 32.53 25.01 41.25 31.42 17.40 105.31%
EY 1.96 1.17 3.07 4.00 2.42 3.18 5.75 -51.29%
DY 2.60 2.35 0.00 0.00 0.00 0.00 3.23 -13.50%
P/NAPS 1.14 1.30 1.25 1.44 2.22 1.09 2.17 -34.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment