[PLB] QoQ TTM Result on 31-May-2019 [#3]

Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- 117.68%
YoY- 137.11%
View:
Show?
TTM Result
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 194,419 250,774 243,414 232,649 211,278 115,480 102,339 53.57%
PBT 9,912 16,317 12,402 3,700 1,650 -2,180 1,231 303.26%
Tax -3,259 -6,014 -5,646 -6,121 -8,783 -7,008 -6,147 -34.57%
NP 6,653 10,303 6,756 -2,421 -7,133 -9,188 -4,916 -
-
NP to SH 5,951 8,544 7,567 698 -3,947 -4,955 -2,499 -
-
Tax Rate 32.88% 36.86% 45.52% 165.43% 532.30% - 499.35% -
Total Cost 187,766 240,471 236,658 235,070 218,411 124,668 107,255 45.40%
-
Net Worth 0 155,105 153,981 151,733 153,981 151,733 116,009 -
Dividend
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 0 155,105 153,981 151,733 153,981 151,733 116,009 -
NOSH 111,666 112,395 112,395 112,395 112,395 112,395 112,395 -0.43%
Ratio Analysis
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 3.42% 4.11% 2.78% -1.04% -3.38% -7.96% -4.80% -
ROE 0.00% 5.51% 4.91% 0.46% -2.56% -3.27% -2.15% -
Per Share
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 174.11 223.12 216.57 206.99 187.98 102.74 98.80 46.04%
EPS 5.33 7.60 6.73 0.62 -3.51 -4.41 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.38 1.37 1.35 1.37 1.35 1.12 -
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 172.98 223.12 216.57 206.99 187.98 102.74 91.05 53.57%
EPS 5.29 7.60 6.73 0.62 -3.51 -4.41 -2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.38 1.37 1.35 1.37 1.35 1.0322 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 1.30 1.19 1.14 1.24 1.15 1.47 1.68 -
P/RPS 0.75 0.53 0.53 0.60 0.61 1.43 1.70 -42.13%
P/EPS 24.39 15.65 16.93 199.67 -32.75 -33.34 -69.63 -
EY 4.10 6.39 5.91 0.50 -3.05 -3.00 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 0.83 0.92 0.84 1.09 1.50 -
Price Multiplier on Announcement Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date - 21/01/20 31/10/19 31/07/19 30/04/19 30/01/19 31/10/18 -
Price 0.00 1.58 1.06 1.15 1.31 1.41 1.54 -
P/RPS 0.00 0.71 0.49 0.56 0.70 1.37 1.56 -
P/EPS 0.00 20.78 15.74 185.18 -37.30 -31.98 -63.83 -
EY 0.00 4.81 6.35 0.54 -2.68 -3.13 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.14 0.77 0.85 0.96 1.04 1.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment