[PLB] YoY Quarter Result on 30-Nov-2019 [#1]

Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- -50.27%
YoY- 49.72%
View:
Show?
Quarter Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 9,683 34,304 66,018 67,992 60,632 47,491 51,821 -24.37%
PBT -5,775 1,120 6,508 5,458 1,543 4,954 2,125 -
Tax -90 -780 -1,635 -1,981 -1,613 -752 -2,844 -43.74%
NP -5,865 340 4,873 3,477 -70 4,202 -719 41.85%
-
NP to SH -5,598 96 4,121 2,942 1,965 4,421 -503 49.39%
-
Tax Rate - 69.64% 25.12% 36.30% 104.54% 15.18% 133.84% -
Total Cost 15,548 33,964 61,145 64,515 60,702 43,289 52,540 -18.35%
-
Net Worth 113,518 131,502 143,865 155,105 151,733 92,935 124,057 -1.46%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 113,518 131,502 143,865 155,105 151,733 92,935 124,057 -1.46%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 91,281 3.52%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin -60.57% 0.99% 7.38% 5.11% -0.12% 8.85% -1.39% -
ROE -4.93% 0.07% 2.86% 1.90% 1.30% 4.76% -0.41% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 8.62 30.52 58.74 60.49 53.95 56.21 63.08 -28.22%
EPS -4.98 0.09 3.67 2.62 1.75 5.23 -0.61 41.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.17 1.28 1.38 1.35 1.10 1.51 -6.48%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 8.62 30.52 58.74 60.49 53.95 42.25 46.11 -24.37%
EPS -4.98 0.09 3.67 2.62 1.75 3.93 -0.45 49.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.17 1.28 1.38 1.35 0.8269 1.1038 -1.46%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 1.14 1.08 1.08 1.19 1.47 1.76 1.25 -
P/RPS 13.23 3.54 1.84 1.97 2.72 3.13 1.98 37.22%
P/EPS -22.89 1,264.44 29.46 45.46 84.08 33.63 -204.17 -30.54%
EY -4.37 0.08 3.39 2.20 1.19 2.97 -0.49 43.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.92 0.84 0.86 1.09 1.60 0.83 5.27%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 17/01/23 26/01/22 29/01/21 21/01/20 30/01/19 30/01/18 19/01/17 -
Price 1.15 1.18 1.06 1.58 1.41 1.79 1.47 -
P/RPS 13.35 3.87 1.80 2.61 2.61 3.18 2.33 33.75%
P/EPS -23.09 1,381.52 28.91 60.36 80.65 34.21 -240.10 -32.30%
EY -4.33 0.07 3.46 1.66 1.24 2.92 -0.42 47.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.01 0.83 1.14 1.04 1.63 0.97 2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment