[PLB] QoQ TTM Result on 31-May-2024 [#3]

Announcement Date
30-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-May-2024 [#3]
Profit Trend
QoQ- 29.64%
YoY- 72.09%
View:
Show?
TTM Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 134,430 103,068 102,353 66,570 44,807 62,625 82,676 38.07%
PBT 9,802 4,071 1,129 -7,612 -15,536 -42,007 -34,754 -
Tax -21,390 -12,893 -14,284 -13,819 -12,432 -2,613 -2,913 275.51%
NP -11,588 -8,822 -13,155 -21,431 -27,968 -44,620 -37,667 -54.26%
-
NP to SH -10,525 -9,217 -13,100 -20,532 -26,269 -33,023 -26,142 -45.32%
-
Tax Rate 218.22% 316.70% 1,265.19% - - - - -
Total Cost 146,018 111,890 115,508 88,001 72,775 107,245 120,343 13.69%
-
Net Worth 82,048 95,535 96,659 93,287 93,287 104,527 109,023 -17.19%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 82,048 95,535 96,659 93,287 93,287 104,527 109,023 -17.19%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin -8.62% -8.56% -12.85% -32.19% -62.42% -71.25% -45.56% -
ROE -12.83% -9.65% -13.55% -22.01% -28.16% -31.59% -23.98% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 119.60 91.70 91.07 59.23 39.87 55.72 73.56 38.06%
EPS -9.36 -8.20 -11.66 -18.27 -23.37 -29.38 -23.26 -45.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.85 0.86 0.83 0.83 0.93 0.97 -17.19%
Adjusted Per Share Value based on latest NOSH - 112,395
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 119.60 91.70 91.07 59.23 39.87 55.72 73.56 38.06%
EPS -9.36 -8.20 -11.66 -18.27 -23.37 -29.38 -23.26 -45.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.85 0.86 0.83 0.83 0.93 0.97 -17.19%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 1.11 1.04 1.03 1.04 1.05 1.02 1.15 -
P/RPS 0.93 1.13 1.13 1.76 2.63 1.83 1.56 -29.05%
P/EPS -11.85 -12.68 -8.84 -5.69 -4.49 -3.47 -4.94 78.72%
EY -8.44 -7.89 -11.32 -17.57 -22.26 -28.81 -20.23 -44.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.22 1.20 1.25 1.27 1.10 1.19 17.63%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 29/10/24 30/07/24 26/04/24 30/01/24 31/10/23 27/07/23 27/04/23 -
Price 1.20 1.10 1.05 1.10 1.04 1.06 1.04 -
P/RPS 1.00 1.20 1.15 1.86 2.61 1.90 1.41 -20.38%
P/EPS -12.81 -13.41 -9.01 -6.02 -4.45 -3.61 -4.47 101.11%
EY -7.80 -7.46 -11.10 -16.61 -22.47 -27.72 -22.36 -50.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.29 1.22 1.33 1.25 1.14 1.07 32.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment