[METALR] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[METALR] METAL RECLAMATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 16.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
METALR's Result
METALR's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 187,482 174,129 167,428 160,372 161,540 163,343 11.63%
PBT -4,022 504 4,170 6,029 4,797 4,542 -
Tax 3,528 3,032 -378 -1,499 -922 -426 -
NP -494 3,536 3,792 4,530 3,875 4,116 -
-
NP to SH -4,599 -569 2,967 4,530 3,875 4,116 -
-
Tax Rate - -601.59% 9.06% 24.86% 19.22% 9.38% -
Total Cost 187,976 170,593 163,636 155,842 157,665 159,227 14.17%
-
Net Worth 53,790 57,199 59,321 60,629 60,049 62,719 -11.54%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 53,790 57,199 59,321 60,629 60,049 62,719 -11.54%
NOSH 39,845 40,000 39,285 39,627 40,033 42,666 -5.31%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -0.26% 2.03% 2.26% 2.82% 2.40% 2.52% -
ROE -8.55% -0.99% 5.00% 7.47% 6.45% 6.56% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 470.53 435.32 426.18 404.70 403.51 382.84 17.90%
EPS -11.54 -1.42 7.55 11.43 9.68 9.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.43 1.51 1.53 1.50 1.47 -6.57%
Adjusted Per Share Value based on latest NOSH - 39,627
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 392.32 364.38 350.35 335.59 338.03 341.81 11.63%
EPS -9.62 -1.19 6.21 9.48 8.11 8.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1256 1.1969 1.2413 1.2687 1.2566 1.3125 -11.54%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.28 4.14 4.20 4.46 4.32 3.98 -
P/RPS 0.70 0.95 0.99 1.10 1.07 1.04 -27.10%
P/EPS -28.42 -291.04 55.61 39.01 44.63 41.26 -
EY -3.52 -0.34 1.80 2.56 2.24 2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.90 2.78 2.92 2.88 2.71 -8.34%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/11/01 30/08/01 31/05/01 27/02/01 30/11/00 28/08/00 -
Price 3.28 3.86 4.18 4.28 4.28 4.64 -
P/RPS 0.70 0.89 0.98 1.06 1.06 1.21 -35.41%
P/EPS -28.42 -271.35 55.35 37.44 44.22 48.10 -
EY -3.52 -0.37 1.81 2.67 2.26 2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.70 2.77 2.80 2.85 3.16 -18.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment