[METALR] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[METALR] METAL RECLAMATION BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
METALR's Result
METALR's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 167,428 160,372 161,540 163,343 3.34%
PBT 4,170 6,029 4,797 4,542 -10.75%
Tax -378 -1,499 -922 -426 -14.72%
NP 3,792 4,530 3,875 4,116 -10.34%
-
NP to SH 2,967 4,530 3,875 4,116 -35.34%
-
Tax Rate 9.06% 24.86% 19.22% 9.38% -
Total Cost 163,636 155,842 157,665 159,227 3.70%
-
Net Worth 59,321 60,629 60,049 62,719 -7.15%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 59,321 60,629 60,049 62,719 -7.15%
NOSH 39,285 39,627 40,033 42,666 -10.41%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.26% 2.82% 2.40% 2.52% -
ROE 5.00% 7.47% 6.45% 6.56% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 426.18 404.70 403.51 382.84 15.35%
EPS 7.55 11.43 9.68 9.65 -27.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.53 1.50 1.47 3.64%
Adjusted Per Share Value based on latest NOSH - 42,666
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 350.35 335.59 338.03 341.81 3.34%
EPS 6.21 9.48 8.11 8.61 -35.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2413 1.2687 1.2566 1.3125 -7.16%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 4.20 4.46 4.32 3.98 -
P/RPS 0.99 1.10 1.07 1.04 -6.35%
P/EPS 55.61 39.01 44.63 41.26 48.82%
EY 1.80 2.56 2.24 2.42 -32.58%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.92 2.88 2.71 3.45%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/05/01 27/02/01 30/11/00 28/08/00 -
Price 4.18 4.28 4.28 4.64 -
P/RPS 0.98 1.06 1.06 1.21 -24.48%
P/EPS 55.35 37.44 44.22 48.10 20.56%
EY 1.81 2.67 2.26 2.08 -16.90%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.80 2.85 3.16 -16.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment