[NHFATT] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -37.17%
YoY- -34.14%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 241,591 244,712 245,637 271,376 276,126 269,631 265,736 -6.12%
PBT 14,509 10,949 9,966 13,147 18,763 20,750 20,420 -20.29%
Tax -2,942 -2,628 -2,496 -3,804 -3,892 -4,650 -4,794 -27.67%
NP 11,567 8,321 7,470 9,343 14,871 16,100 15,626 -18.09%
-
NP to SH 11,567 8,321 7,470 9,343 14,871 16,100 15,626 -18.09%
-
Tax Rate 20.28% 24.00% 25.05% 28.93% 20.74% 22.41% 23.48% -
Total Cost 230,024 236,391 238,167 262,033 261,255 253,531 250,110 -5.40%
-
Net Worth 466,270 461,309 462,136 458,829 463,789 462,136 462,963 0.47%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 6,613 8,267 8,267 8,267 8,267 8,267 8,267 -13.76%
Div Payout % 57.18% 99.35% 110.67% 88.49% 55.59% 51.35% 52.91% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 466,270 461,309 462,136 458,829 463,789 462,136 462,963 0.47%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.79% 3.40% 3.04% 3.44% 5.39% 5.97% 5.88% -
ROE 2.48% 1.80% 1.62% 2.04% 3.21% 3.48% 3.38% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 292.23 296.00 297.12 328.26 334.00 326.15 321.43 -6.12%
EPS 13.99 10.07 9.04 11.30 17.99 19.47 18.90 -18.09%
DPS 8.00 10.00 10.00 10.00 10.00 10.00 10.00 -13.76%
NAPS 5.64 5.58 5.59 5.55 5.61 5.59 5.60 0.47%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 146.27 148.16 148.72 164.30 167.18 163.25 160.89 -6.12%
EPS 7.00 5.04 4.52 5.66 9.00 9.75 9.46 -18.11%
DPS 4.00 5.01 5.01 5.01 5.01 5.01 5.01 -13.87%
NAPS 2.823 2.793 2.798 2.778 2.808 2.798 2.803 0.47%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.20 1.96 2.01 2.06 2.69 2.75 2.63 -
P/RPS 0.75 0.66 0.68 0.63 0.81 0.84 0.82 -5.74%
P/EPS 15.72 19.47 22.25 18.23 14.95 14.12 13.91 8.45%
EY 6.36 5.14 4.50 5.49 6.69 7.08 7.19 -7.81%
DY 3.64 5.10 4.98 4.85 3.72 3.64 3.80 -2.81%
P/NAPS 0.39 0.35 0.36 0.37 0.48 0.49 0.47 -11.64%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 12/11/20 21/08/20 28/05/20 27/02/20 08/11/19 26/08/19 -
Price 0.00 1.95 2.00 2.01 2.52 2.65 2.48 -
P/RPS 0.00 0.66 0.67 0.61 0.75 0.81 0.77 -
P/EPS 0.00 19.37 22.13 17.79 14.01 13.61 13.12 -
EY 0.00 5.16 4.52 5.62 7.14 7.35 7.62 -
DY 0.00 5.13 5.00 4.98 3.97 3.77 4.03 -
P/NAPS 0.00 0.35 0.36 0.36 0.45 0.47 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment