[NHFATT] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -123.69%
YoY- -275.71%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 72,705 70,664 67,200 57,365 62,115 60,099 62,473 2.55%
PBT 16,505 9,977 8,002 -3,087 2,529 2,757 8,610 11.45%
Tax -894 -1,772 -807 -436 -524 -931 -1,239 -5.29%
NP 15,611 8,205 7,195 -3,523 2,005 1,826 7,371 13.31%
-
NP to SH 15,611 8,205 7,195 -3,523 2,005 1,826 7,371 13.31%
-
Tax Rate 5.42% 17.76% 10.08% - 20.72% 33.77% 14.39% -
Total Cost 57,094 62,459 60,005 60,888 60,110 58,273 55,102 0.59%
-
Net Worth 524,967 497,685 473,710 458,829 458,002 427,643 379,542 5.55%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 524,967 497,685 473,710 458,829 458,002 427,643 379,542 5.55%
NOSH 82,672 82,672 82,672 82,672 82,672 75,157 75,157 1.60%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 21.47% 11.61% 10.71% -6.14% 3.23% 3.04% 11.80% -
ROE 2.97% 1.65% 1.52% -0.77% 0.44% 0.43% 1.94% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 87.94 85.48 81.29 69.39 75.13 79.96 83.12 0.94%
EPS 18.88 9.92 8.70 -4.26 2.43 2.43 9.81 11.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.35 6.02 5.73 5.55 5.54 5.69 5.05 3.88%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 44.02 42.78 40.69 34.73 37.61 36.39 37.82 2.56%
EPS 9.45 4.97 4.36 -2.13 1.21 1.11 4.46 13.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1784 3.0132 2.8681 2.778 2.773 2.5892 2.2979 5.55%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.71 2.30 0.00 2.06 2.68 3.32 3.80 -
P/RPS 3.08 2.69 0.00 2.97 3.57 4.15 4.57 -6.36%
P/EPS 14.35 23.17 0.00 -48.34 110.50 136.65 38.75 -15.25%
EY 6.97 4.32 0.00 -2.07 0.90 0.73 2.58 18.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.00 0.37 0.48 0.58 0.75 -8.85%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 24/05/22 21/05/21 28/05/20 29/05/19 14/05/18 16/05/17 -
Price 2.70 2.30 2.22 2.01 2.63 3.41 4.09 -
P/RPS 3.07 2.69 2.73 2.90 3.50 4.26 4.92 -7.55%
P/EPS 14.30 23.17 25.51 -47.17 108.44 140.35 41.70 -16.33%
EY 6.99 4.32 3.92 -2.12 0.92 0.71 2.40 19.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.39 0.36 0.47 0.60 0.81 -10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment