[ABRIC] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -47.67%
YoY- -80.04%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 61,893 75,332 90,122 89,780 99,552 118,916 110,964 -32.31%
PBT -10,926 294 8,684 7,372 13,425 28,467 28,065 -
Tax 6,418 2,357 -490 -3,140 -5,552 -8,114 -8,036 -
NP -4,508 2,651 8,194 4,232 7,873 20,353 20,029 -
-
NP to SH -4,508 2,651 8,194 3,997 7,638 20,118 19,794 -
-
Tax Rate - -801.70% 5.64% 42.59% 41.36% 28.50% 28.63% -
Total Cost 66,401 72,681 81,928 85,548 91,679 98,563 90,935 -18.95%
-
Net Worth 110,695 112,729 115,258 59,444 117,117 113,787 84,867 19.43%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 110,695 112,729 115,258 59,444 117,117 113,787 84,867 19.43%
NOSH 61,157 60,283 60,030 59,444 61,318 60,205 44,903 22.93%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -7.28% 3.52% 9.09% 4.71% 7.91% 17.12% 18.05% -
ROE -4.07% 2.35% 7.11% 6.72% 6.52% 17.68% 23.32% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 101.20 124.96 150.13 151.03 162.35 197.52 247.12 -44.94%
EPS -7.37 4.40 13.65 6.72 12.46 33.42 44.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.87 1.92 1.00 1.91 1.89 1.89 -2.84%
Adjusted Per Share Value based on latest NOSH - 59,444
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 42.05 51.18 61.23 61.00 67.64 80.80 75.39 -32.31%
EPS -3.06 1.80 5.57 2.72 5.19 13.67 13.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7521 0.7659 0.7831 0.4039 0.7957 0.7731 0.5766 19.43%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.54 1.95 1.95 1.70 1.86 2.50 3.48 -
P/RPS 1.52 1.56 1.30 1.13 1.15 1.27 1.41 5.15%
P/EPS -20.89 44.34 14.29 25.28 14.93 7.48 7.89 -
EY -4.79 2.26 7.00 3.96 6.70 13.37 12.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.04 1.02 1.70 0.97 1.32 1.84 -40.32%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 14/05/02 27/02/02 20/11/01 27/08/01 21/05/01 21/02/01 -
Price 1.44 1.89 1.90 1.93 2.30 2.02 3.46 -
P/RPS 1.42 1.51 1.27 1.28 1.42 1.02 1.40 0.95%
P/EPS -19.54 42.98 13.92 28.70 18.46 6.05 7.85 -
EY -5.12 2.33 7.18 3.48 5.42 16.54 12.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.01 0.99 1.93 1.20 1.07 1.83 -42.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment