[ABRIC] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -47.67%
YoY- -80.04%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 34,577 29,828 54,285 89,780 106,979 13,402 -0.99%
PBT -11,483 -42,206 -28,144 7,372 30,851 2,881 -
Tax 607 -3,509 10,401 -3,140 -10,822 -30 -
NP -10,876 -45,715 -17,743 4,232 20,029 2,851 -
-
NP to SH -10,876 -45,715 -17,743 3,997 20,029 2,851 -
-
Tax Rate - - - 42.59% 35.08% 1.04% -
Total Cost 45,453 75,543 72,028 85,548 86,950 10,551 -1.52%
-
Net Worth 55,857 6,150,000 103,147 59,444 66,007 30,010 -0.65%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 55,857 6,150,000 103,147 59,444 66,007 30,010 -0.65%
NOSH 65,714 6,150,000 64,467 59,444 44,903 30,010 -0.82%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -31.45% -153.26% -32.68% 4.71% 18.72% 21.27% -
ROE -19.47% -0.74% -17.20% 6.72% 30.34% 9.50% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 52.62 0.49 84.21 151.03 238.24 44.66 -0.17%
EPS -16.55 -0.74 -27.52 6.72 44.60 9.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.00 1.60 1.00 1.47 1.00 0.17%
Adjusted Per Share Value based on latest NOSH - 59,444
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 23.49 20.27 36.88 61.00 72.69 9.11 -0.99%
EPS -7.39 -31.06 -12.06 2.72 13.61 1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3795 41.7853 0.7008 0.4039 0.4485 0.2039 -0.65%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.50 0.94 0.93 1.70 6.15 0.00 -
P/RPS 0.95 193.81 1.10 1.13 2.58 0.00 -100.00%
P/EPS -3.02 -126.46 -3.38 25.28 13.79 0.00 -100.00%
EY -33.10 -0.79 -29.59 3.96 7.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.94 0.58 1.70 4.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 28/11/03 29/11/02 20/11/01 24/11/00 - -
Price 0.65 0.94 1.07 1.93 3.38 0.00 -
P/RPS 1.24 193.81 1.27 1.28 1.42 0.00 -100.00%
P/EPS -3.93 -126.46 -3.89 28.70 7.58 0.00 -100.00%
EY -25.46 -0.79 -25.72 3.48 13.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.94 0.67 1.93 2.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment