[YONGTAI] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 34.68%
YoY- 128.55%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 75,885 80,961 85,885 74,908 85,744 121,869 146,678 -35.47%
PBT 7,232 6,382 -30,209 -25,484 -24,966 -15,784 -128,686 -
Tax 1,295 -102 -171 -5,939 -5,070 -6,114 -3,790 -
NP 8,527 6,280 -30,380 -31,423 -30,036 -21,898 -132,476 -
-
NP to SH 8,509 6,318 -30,285 -31,277 -29,803 -21,671 -132,440 -
-
Tax Rate -17.91% 1.60% - - - - - -
Total Cost 67,358 74,681 116,265 106,331 115,780 143,767 279,154 -61.14%
-
Net Worth 272,428 262,437 257,119 253,338 253,338 257,117 283,572 -2.63%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 272,428 262,437 257,119 253,338 253,338 257,117 283,572 -2.63%
NOSH 425,670 424,717 378,117 378,117 378,117 378,117 378,097 8.19%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 11.24% 7.76% -35.37% -41.95% -35.03% -17.97% -90.32% -
ROE 3.12% 2.41% -11.78% -12.35% -11.76% -8.43% -46.70% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.83 20.05 22.71 19.81 22.68 32.23 38.79 -40.35%
EPS 2.00 1.56 -8.01 -8.27 -7.88 -5.73 -35.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.68 0.67 0.67 0.68 0.75 -10.00%
Adjusted Per Share Value based on latest NOSH - 425,670
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.70 18.88 20.03 17.47 20.00 28.43 34.21 -35.47%
EPS 1.98 1.47 -7.06 -7.30 -6.95 -5.05 -30.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6354 0.6121 0.5997 0.5909 0.5909 0.5997 0.6614 -2.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.23 0.35 0.25 0.295 0.395 0.425 0.19 -
P/RPS 1.29 1.75 1.10 1.49 1.74 1.32 0.49 90.32%
P/EPS 11.51 22.37 -3.12 -3.57 -5.01 -7.42 -0.54 -
EY 8.69 4.47 -32.04 -28.04 -19.95 -13.49 -184.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.37 0.44 0.59 0.63 0.25 27.43%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 29/05/24 23/02/24 23/11/23 24/08/23 26/05/23 -
Price 0.195 0.225 0.235 0.26 0.30 0.37 0.42 -
P/RPS 1.09 1.12 1.03 1.31 1.32 1.15 1.08 0.61%
P/EPS 9.76 14.38 -2.93 -3.14 -3.81 -6.46 -1.20 -
EY 10.25 6.95 -34.08 -31.81 -26.27 -15.49 -83.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.35 0.39 0.45 0.54 0.56 -33.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment