[YONGTAI] QoQ TTM Result on 31-Dec-2008 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 3.57%
YoY- -27.76%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 147,201 149,678 162,127 170,630 175,613 179,599 179,560 -12.39%
PBT -2,192 -2,837 -4,748 -1,336 -1,548 157 -519 161.05%
Tax -387 -430 -254 -207 -213 -191 -732 -34.59%
NP -2,579 -3,267 -5,002 -1,543 -1,761 -34 -1,251 61.90%
-
NP to SH -4,453 -5,137 -6,810 -3,157 -3,274 -1,691 -2,743 38.08%
-
Tax Rate - - - - - 121.66% - -
Total Cost 149,780 152,945 167,129 172,173 177,374 179,633 180,811 -11.78%
-
Net Worth 48,799 49,200 47,744 50,799 50,173 50,502 51,199 -3.14%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 48,799 49,200 47,744 50,799 50,173 50,502 51,199 -3.14%
NOSH 39,999 40,000 40,121 39,999 40,138 40,081 39,999 0.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -1.75% -2.18% -3.09% -0.90% -1.00% -0.02% -0.70% -
ROE -9.13% -10.44% -14.26% -6.21% -6.53% -3.35% -5.36% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 368.00 374.20 404.09 426.58 437.52 448.08 448.90 -12.39%
EPS -11.13 -12.84 -16.97 -7.89 -8.16 -4.22 -6.86 38.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.23 1.19 1.27 1.25 1.26 1.28 -3.14%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 34.33 34.91 37.82 39.80 40.96 41.89 41.88 -12.40%
EPS -1.04 -1.20 -1.59 -0.74 -0.76 -0.39 -0.64 38.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1138 0.1148 0.1114 0.1185 0.117 0.1178 0.1194 -3.14%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.30 0.20 0.23 0.25 0.30 0.25 0.30 -
P/RPS 0.08 0.05 0.06 0.06 0.07 0.06 0.07 9.30%
P/EPS -2.69 -1.56 -1.36 -3.17 -3.68 -5.93 -4.37 -27.61%
EY -37.11 -64.21 -73.80 -31.57 -27.19 -16.88 -22.86 38.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.16 0.19 0.20 0.24 0.20 0.23 5.71%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 27/08/09 28/05/09 25/02/09 27/11/08 28/08/08 29/05/08 -
Price 0.23 0.31 0.22 0.23 0.25 0.24 0.29 -
P/RPS 0.06 0.08 0.05 0.05 0.06 0.05 0.06 0.00%
P/EPS -2.07 -2.41 -1.30 -2.91 -3.06 -5.69 -4.23 -37.87%
EY -48.40 -41.43 -77.15 -34.32 -32.63 -17.58 -23.65 61.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.18 0.18 0.20 0.19 0.23 -11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment