[YONGTAI] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -11.01%
YoY- 85.34%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 170,630 175,613 179,599 179,560 172,219 167,461 162,290 3.38%
PBT -1,336 -1,548 157 -519 -321 -1,060 -2,563 -35.10%
Tax -207 -213 -191 -732 -802 -662 -573 -49.11%
NP -1,543 -1,761 -34 -1,251 -1,123 -1,722 -3,136 -37.54%
-
NP to SH -3,157 -3,274 -1,691 -2,743 -2,471 -2,775 -3,842 -12.21%
-
Tax Rate - - 121.66% - - - - -
Total Cost 172,173 177,374 179,633 180,811 173,342 169,183 165,426 2.68%
-
Net Worth 50,799 50,173 50,502 51,199 45,149 51,565 48,572 3.01%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 50,799 50,173 50,502 51,199 45,149 51,565 48,572 3.01%
NOSH 39,999 40,138 40,081 39,999 35,000 40,285 40,142 -0.23%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -0.90% -1.00% -0.02% -0.70% -0.65% -1.03% -1.93% -
ROE -6.21% -6.53% -3.35% -5.36% -5.47% -5.38% -7.91% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 426.58 437.52 448.08 448.90 492.05 415.68 404.28 3.62%
EPS -7.89 -8.16 -4.22 -6.86 -7.06 -6.89 -9.57 -12.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.25 1.26 1.28 1.29 1.28 1.21 3.26%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 39.80 40.96 41.89 41.88 40.17 39.06 37.85 3.39%
EPS -0.74 -0.76 -0.39 -0.64 -0.58 -0.65 -0.90 -12.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1185 0.117 0.1178 0.1194 0.1053 0.1203 0.1133 3.02%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.25 0.30 0.25 0.30 0.33 0.31 0.37 -
P/RPS 0.06 0.07 0.06 0.07 0.07 0.07 0.09 -23.59%
P/EPS -3.17 -3.68 -5.93 -4.37 -4.67 -4.50 -3.87 -12.40%
EY -31.57 -27.19 -16.88 -22.86 -21.39 -22.22 -25.87 14.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.20 0.23 0.26 0.24 0.31 -25.23%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 28/08/08 29/05/08 28/02/08 28/11/07 29/08/07 -
Price 0.23 0.25 0.24 0.29 0.28 0.29 0.34 -
P/RPS 0.05 0.06 0.05 0.06 0.06 0.07 0.08 -26.79%
P/EPS -2.91 -3.06 -5.69 -4.23 -3.97 -4.21 -3.55 -12.35%
EY -34.32 -32.63 -17.58 -23.65 -25.21 -23.75 -28.15 14.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.19 0.23 0.22 0.23 0.28 -25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment