[YONGTAI] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 23.19%
YoY- 144.4%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 114,930 135,180 132,563 169,067 148,528 110,077 87,728 19.66%
PBT 1,844 15,288 23,334 29,191 25,529 21,509 18,151 -78.13%
Tax -4,709 -7,712 -7,837 -15,700 -14,578 -12,501 -11,562 -44.96%
NP -2,865 7,576 15,497 13,491 10,951 9,008 6,589 -
-
NP to SH -2,865 7,576 15,497 13,491 10,951 9,008 6,589 -
-
Tax Rate 255.37% 50.44% 33.59% 53.78% 57.10% 58.12% 63.70% -
Total Cost 117,795 127,604 117,066 155,576 137,577 101,069 81,139 28.12%
-
Net Worth 543,921 553,634 554,634 548,605 514,888 487,199 482,358 8.31%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 543,921 553,634 554,634 548,605 514,888 487,199 482,358 8.31%
NOSH 485,643 485,643 482,813 481,523 480,638 434,999 434,556 7.66%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.49% 5.60% 11.69% 7.98% 7.37% 8.18% 7.51% -
ROE -0.53% 1.37% 2.79% 2.46% 2.13% 1.85% 1.37% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 23.67 27.84 27.49 35.13 32.89 25.31 20.19 11.15%
EPS -0.59 1.56 3.21 2.80 2.42 2.07 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.14 1.15 1.14 1.14 1.12 1.11 0.59%
Adjusted Per Share Value based on latest NOSH - 481,523
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 26.81 31.53 30.92 39.44 34.64 25.68 20.46 19.68%
EPS -0.67 1.77 3.61 3.15 2.55 2.10 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2687 1.2914 1.2937 1.2796 1.201 1.1364 1.1251 8.31%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.365 0.695 1.47 1.45 1.52 1.63 1.39 -
P/RPS 1.54 2.50 5.35 4.13 4.62 6.44 6.89 -63.06%
P/EPS -61.87 44.55 45.75 51.72 62.69 78.71 91.67 -
EY -1.62 2.24 2.19 1.93 1.60 1.27 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.61 1.28 1.27 1.33 1.46 1.25 -58.74%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 29/11/18 28/08/18 28/05/18 28/02/18 22/11/17 24/08/17 -
Price 0.355 0.525 0.88 1.43 1.57 1.52 1.43 -
P/RPS 1.50 1.89 3.20 4.07 4.77 6.01 7.08 -64.36%
P/EPS -60.18 33.65 27.39 51.01 64.75 73.40 94.31 -
EY -1.66 2.97 3.65 1.96 1.54 1.36 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.46 0.77 1.25 1.38 1.36 1.29 -60.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment