[YONGTAI] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -7.17%
YoY- 218.69%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 110,592 63,578 120,556 135,769 27,162 36,842 64,446 9.40%
PBT 3,418 -22,602 -19,886 19,658 5,202 5,298 3,909 -2.21%
Tax -1,393 -384 -1,972 -6,248 -994 -3,561 -2,482 -9.16%
NP 2,025 -22,986 -21,858 13,410 4,208 1,737 1,426 6.01%
-
NP to SH 2,044 -22,985 -21,858 13,410 4,208 1,737 1,426 6.17%
-
Tax Rate 40.75% - - 31.78% 19.11% 67.21% 63.49% -
Total Cost 108,566 86,565 142,414 122,358 22,954 35,105 63,020 9.47%
-
Net Worth 545,909 542,919 539,064 548,605 318,469 85,258 16,831 78.48%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 545,909 542,919 539,064 548,605 318,469 85,258 16,831 78.48%
NOSH 1,260,477 954,648 485,643 481,523 286,909 160,864 40,074 77.57%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.83% -36.15% -18.13% 9.88% 15.49% 4.72% 2.21% -
ROE 0.37% -4.23% -4.05% 2.44% 1.32% 2.04% 8.48% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.91 6.67 24.82 28.21 9.47 22.90 160.82 -38.22%
EPS 0.19 -2.89 -4.51 2.93 1.47 1.08 3.56 -38.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.57 1.11 1.14 1.11 0.53 0.42 0.77%
Adjusted Per Share Value based on latest NOSH - 481,523
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 25.80 14.83 28.12 31.67 6.34 8.59 15.03 9.41%
EPS 0.48 -5.36 -5.10 3.13 0.98 0.41 0.33 6.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2734 1.2664 1.2574 1.2796 0.7428 0.1989 0.0393 78.45%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.265 0.04 0.355 1.45 1.47 0.835 0.595 -
P/RPS 2.97 0.60 1.43 5.14 15.53 3.65 0.37 41.45%
P/EPS 160.85 -1.66 -7.89 52.03 100.23 77.31 16.71 45.80%
EY 0.62 -60.33 -12.68 1.92 1.00 1.29 5.98 -31.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.07 0.32 1.27 1.32 1.58 1.42 -13.36%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 29/06/20 28/05/19 28/05/18 29/05/17 19/05/16 28/05/15 -
Price 0.24 0.07 0.325 1.43 1.45 0.895 0.635 -
P/RPS 2.69 1.05 1.31 5.07 15.32 3.91 0.39 37.92%
P/EPS 145.68 -2.90 -7.22 51.31 98.86 82.87 17.84 41.86%
EY 0.69 -34.47 -13.85 1.95 1.01 1.21 5.61 -29.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.12 0.29 1.25 1.31 1.69 1.51 -15.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment