[AZRB] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 307,672 292,901 232,696 175,697 -0.56%
PBT 25,590 24,294 18,838 14,107 -0.59%
Tax -5,128 -3,010 -1,143 31 -
NP 20,462 21,284 17,695 14,138 -0.37%
-
NP to SH 20,462 21,284 17,695 14,138 -0.37%
-
Tax Rate 20.04% 12.39% 6.07% -0.22% -
Total Cost 287,210 271,617 215,001 161,559 -0.57%
-
Net Worth 68,108 63,887 60,469 51,964 -0.27%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,729 2,729 2,729 2,729 0.00%
Div Payout % 13.34% 12.82% 15.42% 19.31% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 68,108 63,887 60,469 51,964 -0.27%
NOSH 29,999 30,008 29,991 27,293 -0.09%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.65% 7.27% 7.60% 8.05% -
ROE 30.04% 33.31% 29.26% 27.21% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,025.57 976.06 775.87 643.72 -0.46%
EPS 68.21 70.93 59.00 51.80 -0.27%
DPS 9.10 9.10 9.10 10.00 0.09%
NAPS 2.2703 2.129 2.0162 1.9039 -0.17%
Adjusted Per Share Value based on latest NOSH - 27,293
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 46.78 44.53 35.38 26.71 -0.56%
EPS 3.11 3.24 2.69 2.15 -0.37%
DPS 0.41 0.41 0.41 0.41 0.00%
NAPS 0.1035 0.0971 0.0919 0.079 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 1.60 1.69 2.22 0.00 -
P/RPS 0.16 0.17 0.29 0.00 -100.00%
P/EPS 2.35 2.38 3.76 0.00 -100.00%
EY 42.63 41.97 26.58 0.00 -100.00%
DY 5.69 5.38 4.10 0.00 -100.00%
P/NAPS 0.70 0.79 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 14/11/00 25/08/00 - - -
Price 1.64 1.75 0.00 0.00 -
P/RPS 0.16 0.18 0.00 0.00 -100.00%
P/EPS 2.40 2.47 0.00 0.00 -100.00%
EY 41.59 40.53 0.00 0.00 -100.00%
DY 5.55 5.20 0.00 0.00 -100.00%
P/NAPS 0.72 0.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment