[AZRB] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 25.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 249,175 307,672 292,901 232,696 175,697 -0.35%
PBT 23,757 25,590 24,294 18,838 14,107 -0.52%
Tax -7,143 -5,128 -3,010 -1,143 31 -
NP 16,614 20,462 21,284 17,695 14,138 -0.16%
-
NP to SH 16,614 20,462 21,284 17,695 14,138 -0.16%
-
Tax Rate 30.07% 20.04% 12.39% 6.07% -0.22% -
Total Cost 232,561 287,210 271,617 215,001 161,559 -0.36%
-
Net Worth 73,029 68,108 63,887 60,469 51,964 -0.34%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 3,239 2,729 2,729 2,729 2,729 -0.17%
Div Payout % 19.50% 13.34% 12.82% 15.42% 19.31% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 73,029 68,108 63,887 60,469 51,964 -0.34%
NOSH 29,992 29,999 30,008 29,991 27,293 -0.09%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.67% 6.65% 7.27% 7.60% 8.05% -
ROE 22.75% 30.04% 33.31% 29.26% 27.21% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 830.79 1,025.57 976.06 775.87 643.72 -0.25%
EPS 55.39 68.21 70.93 59.00 51.80 -0.06%
DPS 10.80 9.10 9.10 9.10 10.00 -0.07%
NAPS 2.4349 2.2703 2.129 2.0162 1.9039 -0.24%
Adjusted Per Share Value based on latest NOSH - 29,991
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 37.88 46.78 44.53 35.38 26.71 -0.35%
EPS 2.53 3.11 3.24 2.69 2.15 -0.16%
DPS 0.49 0.41 0.41 0.41 0.41 -0.17%
NAPS 0.111 0.1035 0.0971 0.0919 0.079 -0.34%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.50 1.60 1.69 2.22 0.00 -
P/RPS 0.18 0.16 0.17 0.29 0.00 -100.00%
P/EPS 2.71 2.35 2.38 3.76 0.00 -100.00%
EY 36.93 42.63 41.97 26.58 0.00 -100.00%
DY 7.20 5.69 5.38 4.10 0.00 -100.00%
P/NAPS 0.62 0.70 0.79 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/02/01 14/11/00 25/08/00 - - -
Price 1.51 1.64 1.75 0.00 0.00 -
P/RPS 0.18 0.16 0.18 0.00 0.00 -100.00%
P/EPS 2.73 2.40 2.47 0.00 0.00 -100.00%
EY 36.68 41.59 40.53 0.00 0.00 -100.00%
DY 7.15 5.55 5.20 0.00 0.00 -100.00%
P/NAPS 0.62 0.72 0.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment